[SCOMIES] QoQ Annualized Quarter Result on 30-Jun-2018

Stock
[SCOMIES] SCOMI ENERGY SERVICES BHD
Announcement Date
24-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Jun-2018
Profit Trend
QoQ- 100.98%
YoY- 102.96%
Quarter Report
Latest QR
Upcoming QR
SCOMIES's Result
SCOMIES's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 3,152,478 524,454 518,320 499,564 613,763 658,464 642,902 188.90%
PBT -144,696 20,702 18,472 11,608 -198,925 -64,172 -66,006 68.83%
Tax -86,898 -15,058 -15,772 -10,360 -18,350 -14,486 -11,702 281.09%
NP -231,594 5,644 2,700 1,248 -217,275 -78,658 -77,708 107.23%
-
NP to SH -201,150 3,877 3,844 2,032 -207,935 -80,946 -76,546 90.54%
-
Tax Rate - 72.74% 85.38% 89.25% - - - -
Total Cost 3,384,072 518,810 515,620 498,316 831,038 737,122 720,610 180.69%
-
Net Worth 468,324 491,740 538,572 515,156 491,740 608,821 655,653 -20.10%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 468,324 491,740 538,572 515,156 491,740 608,821 655,653 -20.10%
NOSH 2,341,775 2,341,775 2,341,775 2,341,775 2,341,775 2,341,775 2,341,775 0.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin -7.35% 1.08% 0.52% 0.25% -35.40% -11.95% -12.09% -
ROE -42.95% 0.79% 0.71% 0.39% -42.29% -13.30% -11.67% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 134.63 22.40 22.14 21.33 26.21 28.12 27.46 188.87%
EPS -8.58 0.16 0.16 0.08 -8.88 -3.45 -3.26 90.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.21 0.23 0.22 0.21 0.26 0.28 -20.11%
Adjusted Per Share Value based on latest NOSH - 2,341,775
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 673.14 111.99 110.68 106.67 131.06 140.60 137.28 188.90%
EPS -42.95 0.83 0.82 0.43 -44.40 -17.28 -16.34 90.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.05 1.15 1.10 1.05 1.30 1.40 -20.11%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.085 0.04 0.075 0.08 0.105 0.12 0.165 -
P/RPS 0.06 0.18 0.34 0.37 0.40 0.43 0.60 -78.48%
P/EPS -0.99 24.16 45.69 92.19 -1.18 -3.47 -5.05 -66.28%
EY -101.06 4.14 2.19 1.08 -84.57 -28.81 -19.81 196.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.19 0.33 0.36 0.50 0.46 0.59 -19.02%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 31/05/19 25/02/19 30/11/18 24/08/18 31/05/18 28/02/18 30/11/17 -
Price 0.08 0.055 0.04 0.065 0.08 0.12 0.13 -
P/RPS 0.06 0.25 0.18 0.30 0.31 0.43 0.47 -74.67%
P/EPS -0.93 33.22 24.37 74.90 -0.90 -3.47 -3.98 -62.09%
EY -107.38 3.01 4.10 1.34 -111.00 -28.81 -25.15 163.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.26 0.17 0.30 0.38 0.46 0.46 -8.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment