[SEEHUP] QoQ Annualized Quarter Result on 30-Sep-2014 [#2]

Stock
[SEEHUP] SEE HUP CONSOLIDATED BHD
Announcement Date
28-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
30-Sep-2014 [#2]
Profit Trend
QoQ- 737.5%
YoY- 160.71%
Quarter Report
Latest QR
Upcoming QR
SEEHUP's Result
SEEHUP's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Revenue 81,512 87,596 85,706 82,686 82,764 84,134 86,713 -4.05%
PBT 436 1,998 2,265 2,012 2,296 334 400 5.93%
Tax -1,008 -991 -1,598 -1,230 -1,820 -252 -692 28.58%
NP -572 1,007 666 782 476 82 -292 56.75%
-
NP to SH -620 411 -54 204 -32 276 13 -
-
Tax Rate 231.19% 49.60% 70.55% 61.13% 79.27% 75.45% 173.00% -
Total Cost 82,084 86,589 85,040 81,904 82,288 84,052 87,005 -3.81%
-
Net Worth 59,488 58,941 58,731 58,588 45,876 54,949 61,423 -2.11%
Dividend
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Net Worth 59,488 58,941 58,731 58,588 45,876 54,949 61,423 -2.11%
NOSH 51,666 51,392 51,249 50,999 40,000 47,903 49,998 2.21%
Ratio Analysis
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
NP Margin -0.70% 1.15% 0.78% 0.95% 0.58% 0.10% -0.34% -
ROE -1.04% 0.70% -0.09% 0.35% -0.07% 0.50% 0.02% -
Per Share
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 157.77 170.45 167.23 162.13 206.91 175.63 173.43 -6.13%
EPS -1.20 0.79 -0.11 0.40 -0.08 0.53 0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1514 1.1469 1.146 1.1488 1.1469 1.1471 1.2285 -4.24%
Adjusted Per Share Value based on latest NOSH - 52,380
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 104.26 112.04 109.62 105.76 105.86 107.61 110.91 -4.04%
EPS -0.79 0.53 -0.07 0.26 -0.04 0.35 0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7609 0.7539 0.7512 0.7494 0.5868 0.7028 0.7856 -2.11%
Price Multiplier on Financial Quarter End Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 -
Price 1.08 0.91 0.72 0.90 0.92 0.71 0.79 -
P/RPS 0.68 0.53 0.43 0.56 0.44 0.40 0.46 29.86%
P/EPS -90.00 113.79 -675.00 225.00 -1,150.00 123.23 2,962.50 -
EY -1.11 0.88 -0.15 0.44 -0.09 0.81 0.03 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 0.79 0.63 0.78 0.80 0.62 0.64 29.30%
Price Multiplier on Announcement Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 28/08/15 29/05/15 27/02/15 28/11/14 29/08/14 30/05/14 28/02/14 -
Price 1.05 1.15 0.995 0.735 0.84 0.79 0.73 -
P/RPS 0.67 0.67 0.59 0.45 0.41 0.45 0.42 36.64%
P/EPS -87.50 143.80 -932.81 183.75 -1,050.00 137.11 2,737.50 -
EY -1.14 0.70 -0.11 0.54 -0.10 0.73 0.04 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 1.00 0.87 0.64 0.73 0.69 0.59 33.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment