[SEEHUP] YoY Quarter Result on 31-Dec-2014 [#3]

Stock
[SEEHUP] SEE HUP CONSOLIDATED BHD
Announcement Date
27-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
31-Dec-2014 [#3]
Profit Trend
QoQ- -230.0%
YoY- -180.34%
Quarter Report
Latest QR
Upcoming QR
SEEHUP's Result
SEEHUP's Financial Summary
View:
Show?
Quarter Result
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Revenue 24,129 22,679 20,718 22,937 21,030 25,316 25,011 -0.59%
PBT 1,989 -385 12,788 693 297 -497 -7,201 -
Tax -691 -136 -1,157 -584 -202 -154 -101 37.74%
NP 1,298 -521 11,631 109 95 -651 -7,302 -
-
NP to SH 1,305 -768 11,702 -143 178 -328 -7,100 -
-
Tax Rate 34.74% - 9.05% 84.27% 68.01% - - -
Total Cost 22,831 23,200 9,087 22,828 20,935 25,967 32,313 -5.61%
-
Net Worth 91,081 67,544 71,052 58,527 59,100 43,808 45,786 12.13%
Dividend
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Div 1,425 - - - - - - -
Div Payout % 109.23% - - - - - - -
Equity
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Net Worth 91,081 67,544 71,052 58,527 59,100 43,808 45,786 12.13%
NOSH 57,363 52,258 51,279 51,071 48,108 51,464 41,279 5.63%
Ratio Analysis
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
NP Margin 5.38% -2.30% 56.14% 0.48% 0.45% -2.57% -29.20% -
ROE 1.43% -1.14% 16.47% -0.24% 0.30% -0.75% -15.51% -
Per Share
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
RPS 45.70 43.65 40.40 44.91 43.71 59.68 60.59 -4.58%
EPS 2.47 -1.48 22.82 -0.28 0.37 -0.77 -17.20 -
DPS 2.70 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7252 1.3001 1.3856 1.146 1.2285 1.0328 1.1092 7.63%
Adjusted Per Share Value based on latest NOSH - 51,071
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
RPS 30.86 29.01 26.50 29.34 26.90 32.38 31.99 -0.59%
EPS 1.67 -0.98 14.97 -0.18 0.23 -0.42 -9.08 -
DPS 1.82 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.165 0.8639 0.9088 0.7486 0.7559 0.5603 0.5856 12.13%
Price Multiplier on Financial Quarter End Date
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Date 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 30/12/11 -
Price 1.15 1.03 1.15 0.72 0.79 0.65 0.80 -
P/RPS 2.52 2.36 2.85 1.60 1.81 1.09 1.32 11.36%
P/EPS 46.52 -69.68 5.04 -257.14 213.51 -84.06 -4.65 -
EY 2.15 -1.44 19.84 -0.39 0.47 -1.19 -21.50 -
DY 2.35 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.79 0.83 0.63 0.64 0.63 0.72 -1.19%
Price Multiplier on Announcement Date
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Date 28/02/18 27/02/17 29/02/16 27/02/15 28/02/14 28/02/13 29/02/12 -
Price 1.32 1.05 1.25 0.995 0.73 0.585 0.90 -
P/RPS 2.89 2.41 3.09 2.22 1.67 0.98 1.49 11.66%
P/EPS 53.40 -71.03 5.48 -355.36 197.30 -75.65 -5.23 -
EY 1.87 -1.41 18.26 -0.28 0.51 -1.32 -19.11 -
DY 2.05 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.81 0.90 0.87 0.59 0.57 0.81 -0.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment