[SEEHUP] QoQ TTM Result on 30-Sep-2014 [#2]

Stock
[SEEHUP] SEE HUP CONSOLIDATED BHD
Announcement Date
28-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
30-Sep-2014 [#2]
Profit Trend
QoQ- 636.36%
YoY- 163.71%
Quarter Report
Latest QR
Upcoming QR
SEEHUP's Result
SEEHUP's Financial Summary
View:
Show?
TTM Result
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Revenue 87,516 87,829 83,379 81,472 82,394 84,134 86,487 0.79%
PBT 1,753 2,218 1,708 1,312 585 309 255 262.82%
Tax -992 -1,195 -913 -531 -542 -233 -844 11.40%
NP 761 1,023 795 781 43 76 -589 -
-
NP to SH 259 406 246 567 77 297 -384 -
-
Tax Rate 56.59% 53.88% 53.45% 40.47% 92.65% 75.40% 330.98% -
Total Cost 86,755 86,806 82,584 80,691 82,351 84,058 87,076 -0.24%
-
Net Worth 59,488 59,014 58,527 60,175 45,876 59,050 59,100 0.43%
Dividend
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Net Worth 59,488 59,014 58,527 60,175 45,876 59,050 59,100 0.43%
NOSH 51,666 51,379 51,071 52,380 40,000 47,833 48,108 4.88%
Ratio Analysis
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
NP Margin 0.87% 1.16% 0.95% 0.96% 0.05% 0.09% -0.68% -
ROE 0.44% 0.69% 0.42% 0.94% 0.17% 0.50% -0.65% -
Per Share
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 169.39 170.94 163.26 155.54 205.99 175.89 179.78 -3.90%
EPS 0.50 0.79 0.48 1.08 0.19 0.62 -0.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1514 1.1486 1.146 1.1488 1.1469 1.2345 1.2285 -4.24%
Adjusted Per Share Value based on latest NOSH - 52,380
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 108.27 108.65 103.15 100.79 101.93 104.08 106.99 0.79%
EPS 0.32 0.50 0.30 0.70 0.10 0.37 -0.48 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7359 0.7301 0.7241 0.7444 0.5675 0.7305 0.7311 0.43%
Price Multiplier on Financial Quarter End Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 -
Price 1.08 0.91 0.72 0.90 0.92 0.71 0.79 -
P/RPS 0.64 0.53 0.44 0.58 0.45 0.40 0.44 28.46%
P/EPS 215.44 115.16 149.48 83.14 477.92 114.35 -98.97 -
EY 0.46 0.87 0.67 1.20 0.21 0.87 -1.01 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 0.79 0.63 0.78 0.80 0.58 0.64 29.30%
Price Multiplier on Announcement Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 28/08/15 29/05/15 27/02/15 28/11/14 29/08/14 30/05/14 28/02/14 -
Price 1.05 1.15 0.995 0.735 0.84 0.79 0.73 -
P/RPS 0.62 0.67 0.61 0.47 0.41 0.45 0.41 31.84%
P/EPS 209.46 145.53 206.57 67.90 436.36 127.23 -91.46 -
EY 0.48 0.69 0.48 1.47 0.23 0.79 -1.09 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 1.00 0.87 0.64 0.73 0.64 0.59 33.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment