[SEEHUP] QoQ Annualized Quarter Result on 31-Mar-2014 [#4]

Stock
[SEEHUP] SEE HUP CONSOLIDATED BHD
Announcement Date
30-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
31-Mar-2014 [#4]
Profit Trend
QoQ- 1970.05%
YoY- 113.04%
Quarter Report
Latest QR
Upcoming QR
SEEHUP's Result
SEEHUP's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Revenue 85,706 82,686 82,764 84,134 86,713 88,010 89,724 -3.00%
PBT 2,265 2,012 2,296 334 400 6 1,192 53.23%
Tax -1,598 -1,230 -1,820 -252 -692 -634 -584 95.27%
NP 666 782 476 82 -292 -628 608 6.24%
-
NP to SH -54 204 -32 276 13 -336 848 -
-
Tax Rate 70.55% 61.13% 79.27% 75.45% 173.00% 10,566.67% 48.99% -
Total Cost 85,040 81,904 82,288 84,052 87,005 88,638 89,116 -3.06%
-
Net Worth 58,731 58,588 45,876 54,949 61,423 58,560 59,393 -0.74%
Dividend
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Net Worth 58,731 58,588 45,876 54,949 61,423 58,560 59,393 -0.74%
NOSH 51,249 50,999 40,000 47,903 49,998 48,000 48,181 4.18%
Ratio Analysis
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
NP Margin 0.78% 0.95% 0.58% 0.10% -0.34% -0.71% 0.68% -
ROE -0.09% 0.35% -0.07% 0.50% 0.02% -0.57% 1.43% -
Per Share
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 167.23 162.13 206.91 175.63 173.43 183.35 186.22 -6.90%
EPS -0.11 0.40 -0.08 0.53 0.03 -0.70 1.76 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.146 1.1488 1.1469 1.1471 1.2285 1.22 1.2327 -4.73%
Adjusted Per Share Value based on latest NOSH - 47,833
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 106.03 102.29 102.39 104.08 107.27 108.88 111.00 -2.99%
EPS -0.07 0.25 -0.04 0.34 0.02 -0.42 1.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7266 0.7248 0.5675 0.6798 0.7599 0.7245 0.7348 -0.74%
Price Multiplier on Financial Quarter End Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 -
Price 0.72 0.90 0.92 0.71 0.79 0.66 0.58 -
P/RPS 0.43 0.56 0.44 0.40 0.46 0.36 0.31 24.30%
P/EPS -675.00 225.00 -1,150.00 123.23 2,962.50 -94.29 32.95 -
EY -0.15 0.44 -0.09 0.81 0.03 -1.06 3.03 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.78 0.80 0.62 0.64 0.54 0.47 21.50%
Price Multiplier on Announcement Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 27/02/15 28/11/14 29/08/14 30/05/14 28/02/14 29/11/13 30/08/13 -
Price 0.995 0.735 0.84 0.79 0.73 0.80 0.63 -
P/RPS 0.59 0.45 0.41 0.45 0.42 0.44 0.34 44.26%
P/EPS -932.81 183.75 -1,050.00 137.11 2,737.50 -114.29 35.80 -
EY -0.11 0.54 -0.10 0.73 0.04 -0.88 2.79 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.64 0.73 0.69 0.59 0.66 0.51 42.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment