[SEEHUP] QoQ Annualized Quarter Result on 31-Mar-2015 [#4]

Stock
[SEEHUP] SEE HUP CONSOLIDATED BHD
Announcement Date
29-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
31-Mar-2015 [#4]
Profit Trend
QoQ- 851.84%
YoY- 48.91%
Quarter Report
Latest QR
Upcoming QR
SEEHUP's Result
SEEHUP's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 82,861 82,856 81,512 87,596 85,706 82,686 82,764 0.07%
PBT 17,453 604 436 1,998 2,265 2,012 2,296 285.17%
Tax -2,068 -788 -1,008 -991 -1,598 -1,230 -1,820 8.86%
NP 15,385 -184 -572 1,007 666 782 476 908.27%
-
NP to SH 15,062 -810 -620 411 -54 204 -32 -
-
Tax Rate 11.85% 130.46% 231.19% 49.60% 70.55% 61.13% 79.27% -
Total Cost 67,476 83,040 82,084 86,589 85,040 81,904 82,288 -12.36%
-
Net Worth 71,053 59,340 59,488 58,941 58,731 58,588 45,876 33.75%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 71,053 59,340 59,488 58,941 58,731 58,588 45,876 33.75%
NOSH 51,280 51,265 51,666 51,392 51,249 50,999 40,000 17.95%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin 18.57% -0.22% -0.70% 1.15% 0.78% 0.95% 0.58% -
ROE 21.20% -1.37% -1.04% 0.70% -0.09% 0.35% -0.07% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 161.59 161.62 157.77 170.45 167.23 162.13 206.91 -15.15%
EPS 29.37 -1.58 -1.20 0.79 -0.11 0.40 -0.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3856 1.1575 1.1514 1.1469 1.146 1.1488 1.1469 13.39%
Adjusted Per Share Value based on latest NOSH - 51,379
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 105.99 105.98 104.26 112.04 109.62 105.76 105.86 0.08%
EPS 19.27 -1.04 -0.79 0.53 -0.07 0.26 -0.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9088 0.759 0.7609 0.7539 0.7512 0.7494 0.5868 33.75%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 1.15 1.08 1.08 0.91 0.72 0.90 0.92 -
P/RPS 0.71 0.67 0.68 0.53 0.43 0.56 0.44 37.45%
P/EPS 3.92 -68.35 -90.00 113.79 -675.00 225.00 -1,150.00 -
EY 25.54 -1.46 -1.11 0.88 -0.15 0.44 -0.09 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.93 0.94 0.79 0.63 0.78 0.80 2.47%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 29/02/16 30/11/15 28/08/15 29/05/15 27/02/15 28/11/14 29/08/14 -
Price 1.25 1.13 1.05 1.15 0.995 0.735 0.84 -
P/RPS 0.77 0.70 0.67 0.67 0.59 0.45 0.41 52.04%
P/EPS 4.26 -71.52 -87.50 143.80 -932.81 183.75 -1,050.00 -
EY 23.50 -1.40 -1.14 0.70 -0.11 0.54 -0.10 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 0.98 0.91 1.00 0.87 0.64 0.73 14.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment