[SEEHUP] QoQ Annualized Quarter Result on 31-Mar-2006 [#4]

Stock
[SEEHUP] SEE HUP CONSOLIDATED BHD
Announcement Date
14-Jun-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2006
Quarter
31-Mar-2006 [#4]
Profit Trend
QoQ- -1234.24%
YoY- -144.84%
Quarter Report
Latest QR
Upcoming QR
SEEHUP's Result
SEEHUP's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Revenue 92,104 94,386 92,864 81,478 85,570 84,354 81,364 8.59%
PBT 2,424 1,912 1,044 -959 81 380 -1,316 -
Tax -980 -856 -800 -512 -622 -680 -512 53.97%
NP 1,444 1,056 244 -1,471 -541 -300 -1,828 -
-
NP to SH 476 146 -440 -983 86 162 -1,200 -
-
Tax Rate 40.43% 44.77% 76.63% - 767.90% 178.95% - -
Total Cost 90,660 93,330 92,620 82,949 86,111 84,654 83,192 5.88%
-
Net Worth 48,985 49,238 49,275 48,689 54,201 47,960 46,988 2.80%
Dividend
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Div - - - 1,084 - - - -
Div Payout % - - - 0.00% - - - -
Equity
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Net Worth 48,985 49,238 49,275 48,689 54,201 47,960 46,988 2.80%
NOSH 40,112 40,555 40,740 40,163 40,624 40,499 40,000 0.18%
Ratio Analysis
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
NP Margin 1.57% 1.12% 0.26% -1.81% -0.63% -0.36% -2.25% -
ROE 0.97% 0.30% -0.89% -2.02% 0.16% 0.34% -2.55% -
Per Share
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 229.62 232.73 227.94 202.87 210.64 208.28 203.41 8.39%
EPS 1.19 0.36 -1.08 -2.45 0.21 0.40 -3.00 -
DPS 0.00 0.00 0.00 2.70 0.00 0.00 0.00 -
NAPS 1.2212 1.2141 1.2095 1.2123 1.3342 1.1842 1.1747 2.61%
Adjusted Per Share Value based on latest NOSH - 40,191
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 117.81 120.73 118.78 104.22 109.45 107.89 104.07 8.59%
EPS 0.61 0.19 -0.56 -1.26 0.11 0.21 -1.53 -
DPS 0.00 0.00 0.00 1.39 0.00 0.00 0.00 -
NAPS 0.6266 0.6298 0.6303 0.6228 0.6933 0.6134 0.601 2.81%
Price Multiplier on Financial Quarter End Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 -
Price 0.98 0.90 0.98 0.96 1.05 1.14 1.11 -
P/RPS 0.43 0.39 0.43 0.47 0.50 0.55 0.55 -15.09%
P/EPS 82.58 250.00 -90.74 -39.22 492.19 285.00 -37.00 -
EY 1.21 0.40 -1.10 -2.55 0.20 0.35 -2.70 -
DY 0.00 0.00 0.00 2.81 0.00 0.00 0.00 -
P/NAPS 0.80 0.74 0.81 0.79 0.79 0.96 0.94 -10.16%
Price Multiplier on Announcement Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 27/02/07 28/11/06 29/08/06 14/06/06 23/02/06 29/11/05 30/08/05 -
Price 0.93 0.89 0.99 0.98 0.98 1.01 1.04 -
P/RPS 0.41 0.38 0.43 0.48 0.47 0.48 0.51 -13.50%
P/EPS 78.37 247.22 -91.67 -40.04 459.38 252.50 -34.67 -
EY 1.28 0.40 -1.09 -2.50 0.22 0.40 -2.88 -
DY 0.00 0.00 0.00 2.76 0.00 0.00 0.00 -
P/NAPS 0.76 0.73 0.82 0.81 0.73 0.85 0.89 -9.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment