[YONGTAI] QoQ Annualized Quarter Result on 30-Jun-1999 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-1999
Quarter
30-Jun-1999 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 76,113 84,560 63,528 62,318 0 65,130 0 -100.00%
PBT 10,677 15,636 9,544 11,634 0 11,026 0 -100.00%
Tax -2,874 -4,246 -2,564 213 0 -3,088 0 -100.00%
NP 7,802 11,390 6,980 11,847 0 7,938 0 -100.00%
-
NP to SH 7,802 11,390 6,980 11,847 0 7,938 0 -100.00%
-
Tax Rate 26.92% 27.16% 26.87% -1.83% - 28.01% - -
Total Cost 68,310 73,170 56,548 50,471 0 57,192 0 -100.00%
-
Net Worth 68,213 68,244 64,688 63,045 0 0 0 -100.00%
Dividend
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 68,213 68,244 64,688 63,045 0 0 0 -100.00%
NOSH 39,890 39,908 39,931 39,902 39,889 39,889 0 -100.00%
Ratio Analysis
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 10.25% 13.47% 10.99% 19.01% 0.00% 12.19% 0.00% -
ROE 11.44% 16.69% 10.79% 18.79% 0.00% 0.00% 0.00% -
Per Share
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 190.80 211.88 159.09 156.18 0.00 163.28 0.00 -100.00%
EPS 19.56 28.54 17.48 29.69 0.00 19.90 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.71 1.71 1.62 1.58 0.00 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 17.75 19.72 14.82 14.54 0.00 15.19 0.00 -100.00%
EPS 1.82 2.66 1.63 2.76 0.00 1.85 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1591 0.1592 0.1509 0.1471 0.00 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 31/03/00 - - - - - - -
Price 4.38 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.30 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 22.39 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 4.47 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.56 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 26/06/00 25/02/00 27/11/99 - - - - -
Price 3.20 3.80 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.68 1.79 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 16.36 13.31 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 6.11 7.51 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.87 2.22 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment