[YONGTAI] QoQ Annualized Quarter Result on 31-Dec-1999 [#2]

Stock
[YONGTAI] YONG TAI BHD
Announcement Date
26-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Dec-1999 [#2]
Profit Trend
QoQ- 63.18%
YoY- 43.49%
Quarter Report
Latest QR
Upcoming QR
YONGTAI's Result
YONGTAI's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 67,824 71,607 76,113 84,560 63,528 62,318 0 -100.00%
PBT 6,032 10,237 10,677 15,636 9,544 11,634 0 -100.00%
Tax -1,580 -3,079 -2,874 -4,246 -2,564 213 0 -100.00%
NP 4,452 7,158 7,802 11,390 6,980 11,847 0 -100.00%
-
NP to SH 4,452 7,158 7,802 11,390 6,980 11,847 0 -100.00%
-
Tax Rate 26.19% 30.08% 26.92% 27.16% 26.87% -1.83% - -
Total Cost 63,372 64,449 68,310 73,170 56,548 50,471 0 -100.00%
-
Net Worth 69,013 68,228 68,213 68,244 64,688 63,045 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 69,013 68,228 68,213 68,244 64,688 63,045 0 -100.00%
NOSH 39,892 39,899 39,890 39,908 39,931 39,902 39,889 -0.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 6.56% 10.00% 10.25% 13.47% 10.99% 19.01% 0.00% -
ROE 6.45% 10.49% 11.44% 16.69% 10.79% 18.79% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 170.02 179.47 190.80 211.88 159.09 156.18 0.00 -100.00%
EPS 11.16 17.94 19.56 28.54 17.48 29.69 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.73 1.71 1.71 1.71 1.62 1.58 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 39,898
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 15.82 16.70 17.75 19.72 14.82 14.54 0.00 -100.00%
EPS 1.04 1.67 1.82 2.66 1.63 2.76 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.161 0.1591 0.1591 0.1592 0.1509 0.1471 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 2.70 3.20 4.38 0.00 0.00 0.00 0.00 -
P/RPS 1.59 1.78 2.30 0.00 0.00 0.00 0.00 -100.00%
P/EPS 24.19 17.84 22.39 0.00 0.00 0.00 0.00 -100.00%
EY 4.13 5.61 4.47 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.56 1.87 2.56 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 18/12/00 28/08/00 26/06/00 25/02/00 27/11/99 - - -
Price 2.11 3.08 3.20 3.80 0.00 0.00 0.00 -
P/RPS 1.24 1.72 1.68 1.79 0.00 0.00 0.00 -100.00%
P/EPS 18.91 17.17 16.36 13.31 0.00 0.00 0.00 -100.00%
EY 5.29 5.82 6.11 7.51 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.22 1.80 1.87 2.22 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment