[YONGTAI] QoQ Annualized Quarter Result on 31-Mar-2017 [#3]

Stock
[YONGTAI] YONG TAI BHD
Announcement Date
29-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Mar-2017 [#3]
Profit Trend
QoQ- -26.46%
YoY- 142.21%
Quarter Report
Latest QR
Upcoming QR
YONGTAI's Result
YONGTAI's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 135,978 106,124 87,612 27,162 14,146 16,240 17,940 284.43%
PBT 20,850 16,036 18,349 5,202 5,926 4,084 1,909 390.12%
Tax -6,404 -5,248 -11,760 -994 -204 -2,972 1,758 -
NP 14,446 10,788 6,589 4,208 5,722 1,112 3,667 148.81%
-
NP to SH 14,446 10,788 6,589 4,208 5,722 1,112 3,667 148.81%
-
Tax Rate 30.71% 32.73% 64.09% 19.11% 3.44% 72.77% -92.09% -
Total Cost 121,532 95,336 81,023 22,954 8,424 15,128 14,273 315.35%
-
Net Worth 514,888 487,199 360,285 318,469 155,248 88,189 88,358 222.78%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 514,888 487,199 360,285 318,469 155,248 88,189 88,358 222.78%
NOSH 480,638 434,999 324,581 286,909 221,782 160,344 160,652 107.21%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 10.62% 10.17% 7.52% 15.49% 40.45% 6.85% 20.44% -
ROE 2.81% 2.21% 1.83% 1.32% 3.69% 1.26% 4.15% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 30.11 24.40 26.99 9.47 6.38 10.13 11.17 93.33%
EPS 3.26 2.48 2.03 1.47 2.58 0.68 2.28 26.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.14 1.12 1.11 1.11 0.70 0.55 0.55 62.34%
Adjusted Per Share Value based on latest NOSH - 421,428
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 31.72 24.75 20.43 6.34 3.30 3.79 4.18 284.74%
EPS 3.37 2.52 1.54 0.98 1.33 0.26 0.86 147.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2009 1.1364 0.8403 0.7428 0.3621 0.2057 0.2061 222.76%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 1.52 1.63 1.39 1.47 1.26 1.11 0.98 -
P/RPS 5.05 6.68 5.15 15.53 19.75 10.96 8.78 -30.76%
P/EPS 47.52 65.73 68.47 100.23 48.84 160.06 42.93 6.98%
EY 2.10 1.52 1.46 1.00 2.05 0.62 2.33 -6.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.33 1.46 1.25 1.32 1.80 2.02 1.78 -17.61%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 28/02/18 22/11/17 24/08/17 29/05/17 27/02/17 25/11/16 29/08/16 -
Price 1.57 1.52 1.43 1.45 1.43 1.19 1.10 -
P/RPS 5.21 6.23 5.30 15.32 22.42 11.75 9.85 -34.52%
P/EPS 49.09 61.29 70.44 98.86 55.43 171.59 48.19 1.23%
EY 2.04 1.63 1.42 1.01 1.80 0.58 2.08 -1.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.38 1.36 1.29 1.31 2.04 2.16 2.00 -21.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment