[YONGTAI] QoQ Annualized Quarter Result on 30-Jun-2016 [#4]

Stock
[YONGTAI] YONG TAI BHD
Announcement Date
29-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
30-Jun-2016 [#4]
Profit Trend
QoQ- 111.07%
YoY- -52.54%
Quarter Report
Latest QR
Upcoming QR
YONGTAI's Result
YONGTAI's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 27,162 14,146 16,240 17,940 36,842 38,842 28,988 -4.24%
PBT 5,202 5,926 4,084 1,909 5,298 4,496 3,828 22.66%
Tax -994 -204 -2,972 1,758 -3,561 -3,124 -4,324 -62.44%
NP 4,208 5,722 1,112 3,667 1,737 1,372 -496 -
-
NP to SH 4,208 5,722 1,112 3,667 1,737 1,372 -496 -
-
Tax Rate 19.11% 3.44% 72.77% -92.09% 67.21% 69.48% 112.96% -
Total Cost 22,954 8,424 15,128 14,273 35,105 37,470 29,484 -15.35%
-
Net Worth 318,469 155,248 88,189 88,358 85,258 84,553 80,599 149.72%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 318,469 155,248 88,189 88,358 85,258 84,553 80,599 149.72%
NOSH 286,909 221,782 160,344 160,652 160,864 159,534 155,000 50.69%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 15.49% 40.45% 6.85% 20.44% 4.72% 3.53% -1.71% -
ROE 1.32% 3.69% 1.26% 4.15% 2.04% 1.62% -0.62% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 9.47 6.38 10.13 11.17 22.90 24.35 18.70 -36.43%
EPS 1.47 2.58 0.68 2.28 1.08 0.86 -0.32 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.11 0.70 0.55 0.55 0.53 0.53 0.52 65.70%
Adjusted Per Share Value based on latest NOSH - 160,536
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 6.34 3.30 3.79 4.18 8.59 9.06 6.76 -4.18%
EPS 0.98 1.33 0.26 0.86 0.41 0.32 -0.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7428 0.3621 0.2057 0.2061 0.1989 0.1972 0.188 149.71%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 1.47 1.26 1.11 0.98 0.835 0.745 0.55 -
P/RPS 15.53 19.75 10.96 8.78 3.65 3.06 2.94 203.00%
P/EPS 100.23 48.84 160.06 42.93 77.31 86.63 -171.88 -
EY 1.00 2.05 0.62 2.33 1.29 1.15 -0.58 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.32 1.80 2.02 1.78 1.58 1.41 1.06 15.73%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 29/05/17 27/02/17 25/11/16 29/08/16 19/05/16 22/02/16 23/11/15 -
Price 1.45 1.43 1.19 1.10 0.895 0.81 0.775 -
P/RPS 15.32 22.42 11.75 9.85 3.91 3.33 4.14 139.05%
P/EPS 98.86 55.43 171.59 48.19 82.87 94.19 -242.19 -
EY 1.01 1.80 0.58 2.08 1.21 1.06 -0.41 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.31 2.04 2.16 2.00 1.69 1.53 1.49 -8.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment