[VIZIONE] QoQ Annualized Quarter Result on 28-Feb-2022

Stock
[VIZIONE] VIZIONE HOLDINGS BERHAD
Announcement Date
26-Apr-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2022
Quarter
28-Feb-2022
Profit Trend
QoQ- 114.92%
YoY- 206.33%
Quarter Report
Latest QR
Upcoming QR
VIZIONE's Result
VIZIONE's Financial Summary
View:
Show?
Annualized Quarter Result
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
Revenue 255,380 255,384 283,228 311,448 291,220 265,734 321,272 -14.17%
PBT -27,466 -10,873 1,602 19,656 -75,814 6,308 16,134 -
Tax -1,139 -506 -938 -6,136 -4,405 -3,206 -3,546 -53.06%
NP -28,605 -11,380 664 13,520 -80,219 3,101 12,588 -
-
NP to SH -25,904 -9,514 1,560 12,584 -84,318 -2,777 6,126 -
-
Tax Rate - - 58.55% 31.22% - 50.82% 21.98% -
Total Cost 283,985 266,764 282,564 297,928 371,439 262,633 308,684 -5.40%
-
Net Worth 731,659 537,026 485,315 579,513 492,404 562,498 585,086 16.05%
Dividend
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
Net Worth 731,659 537,026 485,315 579,513 492,404 562,498 585,086 16.05%
NOSH 2,047,680 2,047,680 2,047,680 2,047,680 1,024,780 1,024,780 873,734 76.34%
Ratio Analysis
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
NP Margin -11.20% -4.46% 0.23% 4.34% -27.55% 1.17% 3.92% -
ROE -3.54% -1.77% 0.32% 2.17% -17.12% -0.49% 1.05% -
Per Share
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
RPS 10.78 15.12 18.78 30.39 33.36 30.44 40.27 -58.43%
EPS -1.09 -0.56 0.10 1.24 -9.66 -0.32 0.76 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3088 0.3179 0.3218 0.5655 0.5641 0.6444 0.7333 -43.78%
Adjusted Per Share Value based on latest NOSH - 2,047,680
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
RPS 62.36 62.36 69.16 76.05 71.11 64.89 78.45 -14.17%
EPS -6.33 -2.32 0.38 3.07 -20.59 -0.68 1.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7866 1.3113 1.185 1.415 1.2023 1.3735 1.4287 16.05%
Price Multiplier on Financial Quarter End Date
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
Date 30/11/22 30/08/22 31/05/22 28/02/22 30/11/21 30/08/21 31/05/21 -
Price 0.055 0.06 0.075 0.06 0.085 0.14 0.20 -
P/RPS 0.51 0.40 0.40 0.20 0.25 0.46 0.50 1.32%
P/EPS -5.03 -10.65 72.51 4.89 -0.88 -44.00 26.05 -
EY -19.88 -9.39 1.38 20.47 -113.64 -2.27 3.84 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.19 0.23 0.11 0.15 0.22 0.27 -23.66%
Price Multiplier on Announcement Date
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
Date 31/01/23 19/10/22 29/07/22 26/04/22 25/01/22 22/10/21 22/07/21 -
Price 0.065 0.055 0.07 0.095 0.075 0.12 0.15 -
P/RPS 0.60 0.36 0.37 0.31 0.22 0.39 0.37 37.98%
P/EPS -5.95 -9.77 67.67 7.74 -0.78 -37.72 19.54 -
EY -16.82 -10.24 1.48 12.93 -128.79 -2.65 5.12 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.17 0.22 0.17 0.13 0.19 0.20 3.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment