[VIZIONE] QoQ Annualized Quarter Result on 30-Sep-1999 [#3]

Stock
[VIZIONE] VIZIONE HOLDINGS BERHAD
Announcement Date
18-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- -14.23%
YoY--%
Quarter Report
Latest QR
Upcoming QR
VIZIONE's Result
VIZIONE's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 24,114 16,172 69,647 63,313 47,688 0 56,376 0.86%
PBT 3,994 6,336 16,586 18,717 21,736 0 13,010 1.20%
Tax -896 -1,384 195 260 390 0 -5,206 1.80%
NP 3,098 4,952 16,781 18,977 22,126 0 7,804 0.94%
-
NP to SH 3,098 4,952 16,781 18,977 22,126 0 7,804 0.94%
-
Tax Rate 22.43% 21.84% -1.18% -1.39% -1.79% - 40.02% -
Total Cost 21,016 11,220 52,866 44,336 25,562 0 48,572 0.85%
-
Net Worth 63,941 63,475 60,838 65,089 0 0 45,568 -0.34%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 63,941 63,475 60,838 65,089 0 0 45,568 -0.34%
NOSH 45,029 45,018 43,768 43,393 45,008 33,754 33,754 -0.29%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 12.85% 30.62% 24.09% 29.97% 46.40% 0.00% 13.84% -
ROE 4.85% 7.80% 27.58% 29.16% 0.00% 0.00% 17.13% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 53.55 35.92 159.12 145.91 105.95 0.00 167.02 1.16%
EPS 6.88 11.00 38.34 43.73 49.16 0.00 23.12 1.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.42 1.41 1.39 1.50 0.00 0.00 1.35 -0.05%
Adjusted Per Share Value based on latest NOSH - 45,285
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 5.89 3.95 17.01 15.46 11.64 0.00 13.77 0.86%
EPS 0.76 1.21 4.10 4.63 5.40 0.00 1.91 0.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1561 0.155 0.1486 0.1589 0.00 0.00 0.1113 -0.34%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 4.28 6.55 0.00 0.00 0.00 0.00 0.00 -
P/RPS 7.99 18.23 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 62.21 59.55 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 1.61 1.68 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.01 4.65 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 16/08/00 26/05/00 22/02/00 18/11/99 - - - -
Price 4.40 5.20 7.45 0.00 0.00 0.00 0.00 -
P/RPS 8.22 14.48 4.68 0.00 0.00 0.00 0.00 -100.00%
P/EPS 63.95 47.27 19.43 0.00 0.00 0.00 0.00 -100.00%
EY 1.56 2.12 5.15 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.10 3.69 5.36 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment