[VIZIONE] QoQ Annualized Quarter Result on 31-Dec-1999 [#4]

Stock
[VIZIONE] VIZIONE HOLDINGS BERHAD
Announcement Date
22-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- -11.57%
YoY- 115.03%
Quarter Report
Latest QR
Upcoming QR
VIZIONE's Result
VIZIONE's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 52,413 24,114 16,172 69,647 63,313 47,688 0 -100.00%
PBT 7,162 3,994 6,336 16,586 18,717 21,736 0 -100.00%
Tax -1,538 -896 -1,384 195 260 390 0 -100.00%
NP 5,624 3,098 4,952 16,781 18,977 22,126 0 -100.00%
-
NP to SH 5,624 3,098 4,952 16,781 18,977 22,126 0 -100.00%
-
Tax Rate 21.47% 22.43% 21.84% -1.18% -1.39% -1.79% - -
Total Cost 46,789 21,016 11,220 52,866 44,336 25,562 0 -100.00%
-
Net Worth 63,438 63,941 63,475 60,838 65,089 0 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div 4,499 - - - - - - -100.00%
Div Payout % 80.00% - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 63,438 63,941 63,475 60,838 65,089 0 0 -100.00%
NOSH 44,992 45,029 45,018 43,768 43,393 45,008 33,754 -0.29%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 10.73% 12.85% 30.62% 24.09% 29.97% 46.40% 0.00% -
ROE 8.87% 4.85% 7.80% 27.58% 29.16% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 116.49 53.55 35.92 159.12 145.91 105.95 0.00 -100.00%
EPS 12.50 6.88 11.00 38.34 43.73 49.16 0.00 -100.00%
DPS 10.00 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.41 1.42 1.41 1.39 1.50 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 45,017
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 12.80 5.89 3.95 17.01 15.46 11.64 0.00 -100.00%
EPS 1.37 0.76 1.21 4.10 4.63 5.40 0.00 -100.00%
DPS 1.10 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.1549 0.1561 0.155 0.1486 0.1589 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 2.85 4.28 6.55 0.00 0.00 0.00 0.00 -
P/RPS 2.45 7.99 18.23 0.00 0.00 0.00 0.00 -100.00%
P/EPS 22.80 62.21 59.55 0.00 0.00 0.00 0.00 -100.00%
EY 4.39 1.61 1.68 0.00 0.00 0.00 0.00 -100.00%
DY 3.51 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 2.02 3.01 4.65 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 16/11/00 16/08/00 26/05/00 22/02/00 18/11/99 - - -
Price 3.00 4.40 5.20 7.45 0.00 0.00 0.00 -
P/RPS 2.58 8.22 14.48 4.68 0.00 0.00 0.00 -100.00%
P/EPS 24.00 63.95 47.27 19.43 0.00 0.00 0.00 -100.00%
EY 4.17 1.56 2.12 5.15 0.00 0.00 0.00 -100.00%
DY 3.33 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 2.13 3.10 3.69 5.36 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment