[VIZIONE] QoQ Annualized Quarter Result on 31-Mar-2000 [#1]

Stock
[VIZIONE] VIZIONE HOLDINGS BERHAD
Announcement Date
26-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -70.49%
YoY--%
Quarter Report
Latest QR
Upcoming QR
VIZIONE's Result
VIZIONE's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 86,756 52,413 24,114 16,172 69,647 63,313 47,688 -0.60%
PBT 10,455 7,162 3,994 6,336 16,586 18,717 21,736 0.74%
Tax -2,572 -1,538 -896 -1,384 195 260 390 -
NP 7,883 5,624 3,098 4,952 16,781 18,977 22,126 1.05%
-
NP to SH 7,883 5,624 3,098 4,952 16,781 18,977 22,126 1.05%
-
Tax Rate 24.60% 21.47% 22.43% 21.84% -1.18% -1.39% -1.79% -
Total Cost 78,873 46,789 21,016 11,220 52,866 44,336 25,562 -1.13%
-
Net Worth 58,042 63,438 63,941 63,475 60,838 65,089 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 13,498 4,499 - - - - - -100.00%
Div Payout % 171.23% 80.00% - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 58,042 63,438 63,941 63,475 60,838 65,089 0 -100.00%
NOSH 44,994 44,992 45,029 45,018 43,768 43,393 45,008 0.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 9.09% 10.73% 12.85% 30.62% 24.09% 29.97% 46.40% -
ROE 13.58% 8.87% 4.85% 7.80% 27.58% 29.16% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 192.82 116.49 53.55 35.92 159.12 145.91 105.95 -0.60%
EPS 17.52 12.50 6.88 11.00 38.34 43.73 49.16 1.05%
DPS 30.00 10.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.29 1.41 1.42 1.41 1.39 1.50 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 45,018
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 21.18 12.80 5.89 3.95 17.01 15.46 11.64 -0.60%
EPS 1.92 1.37 0.76 1.21 4.10 4.63 5.40 1.05%
DPS 3.30 1.10 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.1417 0.1549 0.1561 0.155 0.1486 0.1589 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 2.75 2.85 4.28 6.55 0.00 0.00 0.00 -
P/RPS 1.43 2.45 7.99 18.23 0.00 0.00 0.00 -100.00%
P/EPS 15.70 22.80 62.21 59.55 0.00 0.00 0.00 -100.00%
EY 6.37 4.39 1.61 1.68 0.00 0.00 0.00 -100.00%
DY 10.91 3.51 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 2.13 2.02 3.01 4.65 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/02/01 16/11/00 16/08/00 26/05/00 22/02/00 18/11/99 - -
Price 2.77 3.00 4.40 5.20 7.45 0.00 0.00 -
P/RPS 1.44 2.58 8.22 14.48 4.68 0.00 0.00 -100.00%
P/EPS 15.81 24.00 63.95 47.27 19.43 0.00 0.00 -100.00%
EY 6.32 4.17 1.56 2.12 5.15 0.00 0.00 -100.00%
DY 10.83 3.33 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 2.15 2.13 3.10 3.69 5.36 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment