[VIZIONE] YoY Quarter Result on 30-Sep-1999 [#3]

Announcement Date
18-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Quarter Result
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 8,877 14,457 40,356 23,641 0 -100.00%
PBT 708 1,796 5,165 3,170 0 -100.00%
Tax -33 -576 -1,090 0 0 -100.00%
NP 675 1,220 4,075 3,170 0 -100.00%
-
NP to SH 675 1,220 4,075 3,170 0 -100.00%
-
Tax Rate 4.66% 32.07% 21.10% 0.00% - -
Total Cost 8,202 13,237 36,281 20,471 0 -100.00%
-
Net Worth 54,000 55,822 63,140 67,928 0 -100.00%
Dividend
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - 4,478 - - -
Div Payout % - - 109.89% - - -
Equity
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 54,000 55,822 63,140 67,928 0 -100.00%
NOSH 45,000 45,018 44,780 45,285 0 -100.00%
Ratio Analysis
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 7.60% 8.44% 10.10% 13.41% 0.00% -
ROE 1.25% 2.19% 6.45% 4.67% 0.00% -
Per Share
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 19.73 32.11 90.12 52.20 0.00 -100.00%
EPS 1.50 2.71 9.10 7.00 0.00 -100.00%
DPS 0.00 0.00 10.00 0.00 0.00 -
NAPS 1.20 1.24 1.41 1.50 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 45,285
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 2.17 3.53 9.85 5.77 0.00 -100.00%
EPS 0.16 0.30 1.00 0.77 0.00 -100.00%
DPS 0.00 0.00 1.09 0.00 0.00 -
NAPS 0.1319 0.1363 0.1542 0.1659 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/02 27/09/01 29/09/00 - - -
Price 1.98 2.15 2.85 0.00 0.00 -
P/RPS 10.04 6.70 3.16 0.00 0.00 -100.00%
P/EPS 132.00 79.34 31.32 0.00 0.00 -100.00%
EY 0.76 1.26 3.19 0.00 0.00 -100.00%
DY 0.00 0.00 3.51 0.00 0.00 -
P/NAPS 1.65 1.73 2.02 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 26/11/02 19/11/01 16/11/00 18/11/99 - -
Price 1.88 2.70 3.00 0.00 0.00 -
P/RPS 9.53 8.41 3.33 0.00 0.00 -100.00%
P/EPS 125.33 99.63 32.97 0.00 0.00 -100.00%
EY 0.80 1.00 3.03 0.00 0.00 -100.00%
DY 0.00 0.00 3.33 0.00 0.00 -
P/NAPS 1.57 2.18 2.13 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment