[VIZIONE] YoY Cumulative Quarter Result on 30-Sep-1999 [#3]

Stock
[VIZIONE] VIZIONE HOLDINGS BERHAD
Announcement Date
18-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- 28.65%
YoY--%
Quarter Report
Latest QR
Upcoming QR
VIZIONE's Result
VIZIONE's Financial Summary
View:
Show?
Cumulative Result
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 16,510 30,843 52,413 47,485 0 -100.00%
PBT -814 1,532 7,162 14,038 0 -100.00%
Tax -77 -659 -1,538 195 0 -100.00%
NP -891 873 5,624 14,233 0 -100.00%
-
NP to SH -891 873 5,624 14,233 0 -100.00%
-
Tax Rate - 43.02% 21.47% -1.39% - -
Total Cost 17,401 29,970 46,789 33,252 0 -100.00%
-
Net Worth 54,000 55,799 63,438 65,089 0 -100.00%
Dividend
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div 2,249 4,499 4,499 - - -100.00%
Div Payout % 0.00% 515.46% 80.00% - - -
Equity
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 54,000 55,799 63,438 65,089 0 -100.00%
NOSH 44,999 44,999 44,992 43,393 0 -100.00%
Ratio Analysis
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin -5.40% 2.83% 10.73% 29.97% 0.00% -
ROE -1.65% 1.56% 8.87% 21.87% 0.00% -
Per Share
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 36.69 68.54 116.49 109.43 0.00 -100.00%
EPS -1.98 1.94 12.50 32.80 0.00 -100.00%
DPS 5.00 10.00 10.00 0.00 0.00 -100.00%
NAPS 1.20 1.24 1.41 1.50 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 45,285
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 4.03 7.53 12.80 11.59 0.00 -100.00%
EPS -0.22 0.21 1.37 3.48 0.00 -100.00%
DPS 0.55 1.10 1.10 0.00 0.00 -100.00%
NAPS 0.1319 0.1363 0.1549 0.1589 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/02 27/09/01 29/09/00 - - -
Price 1.98 2.15 2.85 0.00 0.00 -
P/RPS 5.40 3.14 2.45 0.00 0.00 -100.00%
P/EPS -100.00 110.82 22.80 0.00 0.00 -100.00%
EY -1.00 0.90 4.39 0.00 0.00 -100.00%
DY 2.53 4.65 3.51 0.00 0.00 -100.00%
P/NAPS 1.65 1.73 2.02 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 26/11/02 19/11/01 16/11/00 18/11/99 - -
Price 1.88 2.70 3.00 0.00 0.00 -
P/RPS 5.12 3.94 2.58 0.00 0.00 -100.00%
P/EPS -94.95 139.18 24.00 0.00 0.00 -100.00%
EY -1.05 0.72 4.17 0.00 0.00 -100.00%
DY 2.66 3.70 3.33 0.00 0.00 -100.00%
P/NAPS 1.57 2.18 2.13 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment