[ANALABS] QoQ Annualized Quarter Result on 31-Jan-2008 [#3]

Stock
[ANALABS] ANALABS RESOURCES BHD
Announcement Date
26-Mar-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2008
Quarter
31-Jan-2008 [#3]
Profit Trend
QoQ- -11.55%
YoY- 5.53%
Quarter Report
Latest QR
Upcoming QR
ANALABS's Result
ANALABS's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
Revenue 57,966 55,440 42,631 39,113 39,612 41,000 35,403 38.70%
PBT 14,426 14,584 11,019 11,785 11,532 10,544 8,863 38.16%
Tax -2,904 -2,424 -1,687 -1,586 -22 -2,356 -538 206.14%
NP 11,522 12,160 9,332 10,198 11,510 8,188 8,325 24.07%
-
NP to SH 11,522 12,160 9,332 10,254 11,594 8,356 8,357 23.75%
-
Tax Rate 20.13% 16.62% 15.31% 13.46% 0.19% 22.34% 6.07% -
Total Cost 46,444 43,280 33,299 28,914 28,102 32,812 27,078 43.05%
-
Net Worth 109,136 106,101 103,292 103,142 101,387 97,884 95,576 9.20%
Dividend
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
Div 5,367 - 1,970 - 3,936 - 1,194 171.12%
Div Payout % 46.58% - 21.11% - 33.95% - 14.30% -
Equity
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
Net Worth 109,136 106,101 103,292 103,142 101,387 97,884 95,576 9.20%
NOSH 59,637 59,607 59,706 59,620 59,639 59,685 59,735 -0.10%
Ratio Analysis
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
NP Margin 19.88% 21.93% 21.89% 26.07% 29.06% 19.97% 23.51% -
ROE 10.56% 11.46% 9.03% 9.94% 11.44% 8.54% 8.74% -
Per Share
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
RPS 97.20 93.01 71.40 65.60 66.42 68.69 59.27 38.85%
EPS 19.32 20.40 15.65 17.20 19.44 14.00 13.99 23.88%
DPS 9.00 0.00 3.30 0.00 6.60 0.00 2.00 171.32%
NAPS 1.83 1.78 1.73 1.73 1.70 1.64 1.60 9.32%
Adjusted Per Share Value based on latest NOSH - 59,559
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
RPS 48.29 46.18 35.51 32.58 33.00 34.15 29.49 38.72%
EPS 9.60 10.13 7.77 8.54 9.66 6.96 6.96 23.78%
DPS 4.47 0.00 1.64 0.00 3.28 0.00 1.00 170.12%
NAPS 0.9091 0.8838 0.8604 0.8592 0.8446 0.8154 0.7962 9.19%
Price Multiplier on Financial Quarter End Date
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
Date 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 -
Price 0.74 0.80 0.91 0.98 1.03 1.13 0.81 -
P/RPS 0.76 0.86 1.27 1.49 1.55 1.64 1.37 -32.36%
P/EPS 3.83 3.92 5.82 5.70 5.30 8.07 5.79 -23.98%
EY 26.11 25.50 17.18 17.55 18.87 12.39 17.27 31.56%
DY 12.16 0.00 3.63 0.00 6.41 0.00 2.47 188.00%
P/NAPS 0.40 0.45 0.53 0.57 0.61 0.69 0.51 -14.89%
Price Multiplier on Announcement Date
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
Date 24/12/08 24/09/08 27/06/08 26/03/08 31/12/07 27/09/07 29/06/07 -
Price 0.79 0.80 0.84 0.88 1.00 0.88 1.09 -
P/RPS 0.81 0.86 1.18 1.34 1.51 1.28 1.84 -41.98%
P/EPS 4.09 3.92 5.37 5.12 5.14 6.29 7.79 -34.79%
EY 24.46 25.50 18.61 19.55 19.44 15.91 12.83 53.45%
DY 11.39 0.00 3.93 0.00 6.60 0.00 1.83 236.49%
P/NAPS 0.43 0.45 0.49 0.51 0.59 0.54 0.68 -26.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment