[ANALABS] QoQ Annualized Quarter Result on 31-Oct-2007 [#2]

Stock
[ANALABS] ANALABS RESOURCES BHD
Announcement Date
31-Dec-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2008
Quarter
31-Oct-2007 [#2]
Profit Trend
QoQ- 38.75%
YoY- 75.14%
Quarter Report
Latest QR
Upcoming QR
ANALABS's Result
ANALABS's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Revenue 55,440 42,631 39,113 39,612 41,000 35,403 36,556 32.03%
PBT 14,584 11,019 11,785 11,532 10,544 8,863 10,032 28.35%
Tax -2,424 -1,687 -1,586 -22 -2,356 -538 -333 276.05%
NP 12,160 9,332 10,198 11,510 8,188 8,325 9,698 16.29%
-
NP to SH 12,160 9,332 10,254 11,594 8,356 8,357 9,717 16.14%
-
Tax Rate 16.62% 15.31% 13.46% 0.19% 22.34% 6.07% 3.32% -
Total Cost 43,280 33,299 28,914 28,102 32,812 27,078 26,857 37.49%
-
Net Worth 106,101 103,292 103,142 101,387 97,884 95,576 95,060 7.60%
Dividend
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Div - 1,970 - 3,936 - 1,194 - -
Div Payout % - 21.11% - 33.95% - 14.30% - -
Equity
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Net Worth 106,101 103,292 103,142 101,387 97,884 95,576 95,060 7.60%
NOSH 59,607 59,706 59,620 59,639 59,685 59,735 59,786 -0.19%
Ratio Analysis
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
NP Margin 21.93% 21.89% 26.07% 29.06% 19.97% 23.51% 26.53% -
ROE 11.46% 9.03% 9.94% 11.44% 8.54% 8.74% 10.22% -
Per Share
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
RPS 93.01 71.40 65.60 66.42 68.69 59.27 61.14 32.30%
EPS 20.40 15.65 17.20 19.44 14.00 13.99 16.25 16.38%
DPS 0.00 3.30 0.00 6.60 0.00 2.00 0.00 -
NAPS 1.78 1.73 1.73 1.70 1.64 1.60 1.59 7.82%
Adjusted Per Share Value based on latest NOSH - 59,614
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
RPS 46.18 35.51 32.58 33.00 34.15 29.49 30.45 32.03%
EPS 10.13 7.77 8.54 9.66 6.96 6.96 8.09 16.18%
DPS 0.00 1.64 0.00 3.28 0.00 1.00 0.00 -
NAPS 0.8838 0.8604 0.8592 0.8446 0.8154 0.7962 0.7919 7.60%
Price Multiplier on Financial Quarter End Date
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Date 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 -
Price 0.80 0.91 0.98 1.03 1.13 0.81 0.75 -
P/RPS 0.86 1.27 1.49 1.55 1.64 1.37 1.23 -21.24%
P/EPS 3.92 5.82 5.70 5.30 8.07 5.79 4.61 -10.25%
EY 25.50 17.18 17.55 18.87 12.39 17.27 21.67 11.47%
DY 0.00 3.63 0.00 6.41 0.00 2.47 0.00 -
P/NAPS 0.45 0.53 0.57 0.61 0.69 0.51 0.47 -2.85%
Price Multiplier on Announcement Date
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Date 24/09/08 27/06/08 26/03/08 31/12/07 27/09/07 29/06/07 20/03/07 -
Price 0.80 0.84 0.88 1.00 0.88 1.09 0.70 -
P/RPS 0.86 1.18 1.34 1.51 1.28 1.84 1.14 -17.14%
P/EPS 3.92 5.37 5.12 5.14 6.29 7.79 4.31 -6.13%
EY 25.50 18.61 19.55 19.44 15.91 12.83 23.22 6.44%
DY 0.00 3.93 0.00 6.60 0.00 1.83 0.00 -
P/NAPS 0.45 0.49 0.51 0.59 0.54 0.68 0.44 1.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment