[ANALABS] QoQ Annualized Quarter Result on 31-Jan-2021 [#3]

Stock
[ANALABS] ANALABS RESOURCES BHD
Announcement Date
25-Mar-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2021
Quarter
31-Jan-2021 [#3]
Profit Trend
QoQ- 13.68%
YoY- 79.73%
Quarter Report
Latest QR
Upcoming QR
ANALABS's Result
ANALABS's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 CAGR
Revenue 112,408 107,996 117,489 116,534 108,924 110,340 110,857 0.92%
PBT 34,926 37,744 20,076 22,046 19,182 24,416 9,372 139.79%
Tax -2,130 -2,012 -2,771 -3,154 -2,954 -3,092 -684 112.80%
NP 32,796 35,732 17,305 18,892 16,228 21,324 8,688 141.85%
-
NP to SH 30,080 32,708 16,370 17,877 15,726 21,916 7,256 157.39%
-
Tax Rate 6.10% 5.33% 13.80% 14.31% 15.40% 12.66% 7.30% -
Total Cost 79,612 72,264 100,184 97,642 92,696 89,016 102,169 -15.28%
-
Net Worth 293,032 285,407 281,049 272,335 255,994 262,562 256,041 9.38%
Dividend
31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 CAGR
Div 4,357 - 2,178 2,904 4,357 - 2,179 58.51%
Div Payout % 14.49% - 13.31% 16.25% 27.71% - 30.03% -
Equity
31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 CAGR
Net Worth 293,032 285,407 281,049 272,335 255,994 262,562 256,041 9.38%
NOSH 120,048 120,048 120,048 120,048 120,048 120,048 120,048 0.00%
Ratio Analysis
31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 CAGR
NP Margin 29.18% 33.09% 14.73% 16.21% 14.90% 19.33% 7.84% -
ROE 10.27% 11.46% 5.82% 6.56% 6.14% 8.35% 2.83% -
Per Share
31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 CAGR
RPS 103.19 99.14 107.85 106.98 99.99 101.28 101.75 0.93%
EPS 27.62 30.04 15.03 16.41 14.44 20.12 6.66 157.45%
DPS 4.00 0.00 2.00 2.67 4.00 0.00 2.00 58.53%
NAPS 2.69 2.62 2.58 2.50 2.35 2.41 2.35 9.39%
Adjusted Per Share Value based on latest NOSH - 120,048
31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 CAGR
RPS 93.64 89.96 97.87 97.07 90.73 91.91 92.34 0.93%
EPS 25.06 27.25 13.64 14.89 13.10 18.26 6.04 157.53%
DPS 3.63 0.00 1.81 2.42 3.63 0.00 1.82 58.25%
NAPS 2.441 2.3774 2.3411 2.2686 2.1324 2.1871 2.1328 9.38%
Price Multiplier on Financial Quarter End Date
31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 CAGR
Date 29/10/21 30/07/21 30/04/21 29/01/21 30/10/20 30/07/20 30/04/20 -
Price 1.21 1.19 1.16 1.13 1.13 1.03 0.90 -
P/RPS 1.17 1.20 1.08 1.06 1.13 1.02 0.88 20.84%
P/EPS 4.38 3.96 7.72 6.89 7.83 5.12 13.51 -52.70%
EY 22.82 25.23 12.95 14.52 12.78 19.53 7.40 111.42%
DY 3.31 0.00 1.72 2.36 3.54 0.00 2.22 30.41%
P/NAPS 0.45 0.45 0.45 0.45 0.48 0.43 0.38 11.89%
Price Multiplier on Announcement Date
31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 CAGR
Date 17/12/21 24/09/21 28/06/21 25/03/21 16/12/20 24/09/20 29/06/20 -
Price 1.17 1.20 1.21 1.14 1.17 1.05 1.03 -
P/RPS 1.13 1.21 1.12 1.07 1.17 1.04 1.01 7.74%
P/EPS 4.24 4.00 8.05 6.95 8.10 5.22 15.47 -57.70%
EY 23.60 25.02 12.42 14.40 12.34 19.16 6.47 136.40%
DY 3.42 0.00 1.65 2.34 3.42 0.00 1.94 45.78%
P/NAPS 0.43 0.46 0.47 0.46 0.50 0.44 0.44 -1.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment