[LIIHEN] QoQ Annualized Quarter Result on 30-Jun-2001 [#2]

Stock
[LIIHEN] LII HEN INDUSTRIES BHD
Announcement Date
23-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 11.19%
YoY- -22.46%
Quarter Report
Latest QR
Upcoming QR
LIIHEN's Result
LIIHEN's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 74,048 82,470 79,812 77,620 69,328 88,463 87,789 -10.73%
PBT 6,736 11,229 9,622 7,916 6,704 12,174 11,722 -30.90%
Tax -2,112 -3,091 -2,366 -1,654 -1,072 -2,323 -2,662 -14.31%
NP 4,624 8,138 7,256 6,262 5,632 9,851 9,060 -36.16%
-
NP to SH 4,624 8,138 7,256 6,262 5,632 9,851 9,060 -36.16%
-
Tax Rate 31.35% 27.53% 24.59% 20.89% 15.99% 19.08% 22.71% -
Total Cost 69,424 74,332 72,556 71,358 63,696 78,612 78,729 -8.05%
-
Net Worth 77,779 76,381 74,964 39,974 71,360 70,012 69,613 7.68%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - 1,499 - - - 2,999 - -
Div Payout % - 18.43% - - - 30.45% - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 77,779 76,381 74,964 39,974 71,360 70,012 69,613 7.68%
NOSH 39,999 39,990 39,985 39,974 40,000 39,995 39,994 0.00%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 6.24% 9.87% 9.09% 8.07% 8.12% 11.14% 10.32% -
ROE 5.94% 10.65% 9.68% 15.66% 7.89% 14.07% 13.01% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 185.12 206.23 199.60 194.17 173.32 221.18 219.51 -10.74%
EPS 11.56 20.35 18.15 10.44 14.08 24.63 22.65 -36.16%
DPS 0.00 3.75 0.00 0.00 0.00 7.50 0.00 -
NAPS 1.9445 1.91 1.8748 1.00 1.784 1.7505 1.7406 7.67%
Adjusted Per Share Value based on latest NOSH - 39,954
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 13.71 15.27 14.78 14.37 12.84 16.38 16.26 -10.75%
EPS 0.86 1.51 1.34 1.16 1.04 1.82 1.68 -36.03%
DPS 0.00 0.28 0.00 0.00 0.00 0.56 0.00 -
NAPS 0.144 0.1414 0.1388 0.074 0.1321 0.1297 0.1289 7.67%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 1.91 1.63 0.99 1.04 1.01 1.22 1.54 -
P/RPS 1.03 0.79 0.50 0.54 0.58 0.55 0.70 29.39%
P/EPS 16.52 8.01 5.46 6.64 7.17 4.95 6.80 80.81%
EY 6.05 12.48 18.33 15.06 13.94 20.19 14.71 -44.72%
DY 0.00 2.30 0.00 0.00 0.00 6.15 0.00 -
P/NAPS 0.98 0.85 0.53 1.04 0.57 0.70 0.88 7.44%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 30/05/02 26/02/02 05/11/01 23/08/01 18/05/01 20/02/01 10/11/00 -
Price 1.17 1.69 1.07 1.12 1.04 1.02 1.50 -
P/RPS 0.63 0.82 0.54 0.58 0.60 0.46 0.68 -4.96%
P/EPS 10.12 8.30 5.90 7.15 7.39 4.14 6.62 32.73%
EY 9.88 12.04 16.96 13.99 13.54 24.15 15.10 -24.65%
DY 0.00 2.22 0.00 0.00 0.00 7.35 0.00 -
P/NAPS 0.60 0.88 0.57 1.12 0.58 0.58 0.86 -21.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment