[EUROSP] QoQ Annualized Quarter Result on 31-May-2000 [#4]

Announcement Date
21-Jul-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2000
Quarter
31-May-2000 [#4]
Profit Trend
QoQ- -24.78%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
Revenue 47,480 49,610 47,924 64,743 66,896 0 0 -100.00%
PBT 3,173 4,112 5,472 10,336 10,814 0 0 -100.00%
Tax -830 -1,074 -1,104 -3,858 -2,202 0 0 -100.00%
NP 2,342 3,038 4,368 6,478 8,612 0 0 -100.00%
-
NP to SH 2,342 3,038 4,368 6,478 8,612 0 0 -100.00%
-
Tax Rate 26.16% 26.12% 20.18% 37.33% 20.36% - - -
Total Cost 45,137 46,572 43,556 58,265 58,284 0 0 -100.00%
-
Net Worth 52,429 52,365 51,999 49,572 35,190 0 0 -100.00%
Dividend
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
Net Worth 52,429 52,365 51,999 49,572 35,190 0 0 -100.00%
NOSH 40,022 39,973 39,999 42,010 29,305 0 0 -100.00%
Ratio Analysis
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
NP Margin 4.93% 6.12% 9.11% 10.01% 12.87% 0.00% 0.00% -
ROE 4.47% 5.80% 8.40% 13.07% 24.47% 0.00% 0.00% -
Per Share
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
RPS 118.63 124.11 119.81 154.11 228.27 0.00 0.00 -100.00%
EPS 5.85 7.60 10.92 19.05 29.39 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.31 1.31 1.30 1.18 1.2008 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 34,008
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
RPS 106.89 111.68 107.89 145.75 150.60 0.00 0.00 -100.00%
EPS 5.27 6.84 9.83 14.58 19.39 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1803 1.1788 1.1706 1.116 0.7922 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
Date 28/02/01 30/11/00 30/08/00 - - - - -
Price 0.92 1.30 1.75 0.00 0.00 0.00 0.00 -
P/RPS 0.78 1.05 1.46 0.00 0.00 0.00 0.00 -100.00%
P/EPS 15.72 17.11 16.03 0.00 0.00 0.00 0.00 -100.00%
EY 6.36 5.85 6.24 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.99 1.35 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
Date 26/04/01 29/01/01 27/10/00 21/07/00 05/07/00 - - -
Price 0.75 1.10 1.45 2.28 0.00 0.00 0.00 -
P/RPS 0.63 0.89 1.21 1.48 0.00 0.00 0.00 -100.00%
P/EPS 12.81 14.47 13.28 14.79 0.00 0.00 0.00 -100.00%
EY 7.80 6.91 7.53 6.76 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.84 1.12 1.93 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment