[EUROSP] QoQ Annualized Quarter Result on 31-Aug-2000 [#1]

Announcement Date
27-Oct-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2001
Quarter
31-Aug-2000 [#1]
Profit Trend
QoQ- -32.57%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
Revenue 47,185 47,480 49,610 47,924 64,743 66,896 0 -100.00%
PBT 2,574 3,173 4,112 5,472 10,336 10,814 0 -100.00%
Tax -436 -830 -1,074 -1,104 -3,858 -2,202 0 -100.00%
NP 2,138 2,342 3,038 4,368 6,478 8,612 0 -100.00%
-
NP to SH 2,138 2,342 3,038 4,368 6,478 8,612 0 -100.00%
-
Tax Rate 16.94% 26.16% 26.12% 20.18% 37.33% 20.36% - -
Total Cost 45,047 45,137 46,572 43,556 58,265 58,284 0 -100.00%
-
Net Worth 52,750 52,429 52,365 51,999 49,572 35,190 0 -100.00%
Dividend
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
Net Worth 52,750 52,429 52,365 51,999 49,572 35,190 0 -100.00%
NOSH 39,962 40,022 39,973 39,999 42,010 29,305 0 -100.00%
Ratio Analysis
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
NP Margin 4.53% 4.93% 6.12% 9.11% 10.01% 12.87% 0.00% -
ROE 4.05% 4.47% 5.80% 8.40% 13.07% 24.47% 0.00% -
Per Share
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
RPS 118.07 118.63 124.11 119.81 154.11 228.27 0.00 -100.00%
EPS 5.35 5.85 7.60 10.92 19.05 29.39 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.32 1.31 1.31 1.30 1.18 1.2008 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 39,999
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
RPS 106.22 106.89 111.68 107.89 145.75 150.60 0.00 -100.00%
EPS 4.81 5.27 6.84 9.83 14.58 19.39 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1875 1.1803 1.1788 1.1706 1.116 0.7922 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
Date 31/05/01 28/02/01 30/11/00 30/08/00 - - - -
Price 0.73 0.92 1.30 1.75 0.00 0.00 0.00 -
P/RPS 0.62 0.78 1.05 1.46 0.00 0.00 0.00 -100.00%
P/EPS 13.64 15.72 17.11 16.03 0.00 0.00 0.00 -100.00%
EY 7.33 6.36 5.85 6.24 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.70 0.99 1.35 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
Date 03/08/01 26/04/01 29/01/01 27/10/00 21/07/00 05/07/00 - -
Price 0.87 0.75 1.10 1.45 2.28 0.00 0.00 -
P/RPS 0.74 0.63 0.89 1.21 1.48 0.00 0.00 -100.00%
P/EPS 16.26 12.81 14.47 13.28 14.79 0.00 0.00 -100.00%
EY 6.15 7.80 6.91 7.53 6.76 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.57 0.84 1.12 1.93 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment