[JOTECH] QoQ Annualized Quarter Result on 30-Sep-2008 [#3]

Stock
[JOTECH] JOTECH HOLDINGS BHD
Announcement Date
10-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- 48.51%
YoY- 153.42%
Quarter Report
Latest QR
Upcoming QR
JOTECH's Result
JOTECH's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 99,682 79,284 119,853 121,114 106,392 98,204 105,349 -3.62%
PBT -790 -4,160 -6,533 3,118 1,780 -16 402 -
Tax -100 0 7,269 12,268 8,514 8,820 -15,317 -96.51%
NP -890 -4,160 736 15,386 10,294 8,804 -14,915 -84.75%
-
NP to SH -876 -3,796 1,095 15,566 10,482 9,096 -14,926 -84.92%
-
Tax Rate - - - -393.46% -478.31% - 3,810.20% -
Total Cost 100,572 83,444 119,117 105,728 96,098 89,400 120,264 -11.24%
-
Net Worth 87,599 94,899 91,166 101,924 101,101 0 74,979 10.93%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 87,599 94,899 91,166 101,924 101,101 0 74,979 10.93%
NOSH 875,999 948,999 911,666 926,587 919,107 947,500 749,798 10.93%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin -0.89% -5.25% 0.61% 12.70% 9.68% 8.97% -14.16% -
ROE -1.00% -4.00% 1.20% 15.27% 10.37% 0.00% -19.91% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 11.38 8.35 13.15 13.07 11.58 10.36 14.05 -13.11%
EPS -0.10 -0.40 0.12 1.68 1.12 1.00 -1.99 -86.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.10 0.10 0.11 0.11 0.00 0.10 0.00%
Adjusted Per Share Value based on latest NOSH - 928,405
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 8.89 7.07 10.69 10.80 9.49 8.76 9.40 -3.65%
EPS -0.08 -0.34 0.10 1.39 0.93 0.81 -1.33 -84.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0781 0.0846 0.0813 0.0909 0.0902 0.00 0.0669 10.88%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.08 0.05 0.05 0.05 0.05 0.07 0.09 -
P/RPS 0.70 0.60 0.38 0.38 0.43 0.68 0.64 6.16%
P/EPS -80.00 -12.50 41.63 2.98 4.38 7.29 -4.52 580.34%
EY -1.25 -8.00 2.40 33.60 22.81 13.71 -22.12 -85.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.50 0.50 0.45 0.45 0.00 0.90 -7.55%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 18/08/09 27/05/09 25/02/09 10/11/08 26/08/08 22/05/08 26/02/08 -
Price 0.09 0.07 0.05 0.05 0.05 0.06 0.08 -
P/RPS 0.79 0.84 0.38 0.38 0.43 0.58 0.57 24.33%
P/EPS -90.00 -17.50 41.63 2.98 4.38 6.25 -4.02 695.85%
EY -1.11 -5.71 2.40 33.60 22.81 16.00 -24.88 -87.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 0.70 0.50 0.45 0.45 0.00 0.80 8.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment