[JOTECH] QoQ Quarter Result on 30-Sep-2008 [#3]

Stock
[JOTECH] JOTECH HOLDINGS BHD
Announcement Date
10-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- 115.91%
YoY- 221.42%
Quarter Report
Latest QR
Upcoming QR
JOTECH's Result
JOTECH's Financial Summary
View:
Show?
Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 30,020 19,821 29,017 37,639 28,645 24,551 27,737 5.41%
PBT 645 -1,040 -8,873 1,450 894 -4 341 53.00%
Tax -50 0 -1,932 4,915 2,052 2,205 -19,905 -98.15%
NP 595 -1,040 -10,805 6,365 2,946 2,201 -19,564 -
-
NP to SH 511 -949 -10,670 6,406 2,967 2,274 -19,533 -
-
Tax Rate 7.75% - - -338.97% -229.53% - 5,837.24% -
Total Cost 29,425 20,861 39,822 31,274 25,699 22,350 47,301 -27.14%
-
Net Worth 85,166 94,899 91,982 102,124 98,759 0 85,503 -0.26%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 85,166 94,899 91,982 102,124 98,759 0 85,503 -0.26%
NOSH 851,666 948,999 919,827 928,405 897,812 947,500 849,086 0.20%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 1.98% -5.25% -37.24% 16.91% 10.28% 8.97% -70.53% -
ROE 0.60% -1.00% -11.60% 6.27% 3.00% 0.00% -22.84% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 3.52 2.09 3.15 4.05 3.19 2.59 3.27 5.03%
EPS 0.06 -0.10 -1.16 0.69 0.32 0.25 -2.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.10 0.10 0.11 0.11 0.00 0.1007 -0.46%
Adjusted Per Share Value based on latest NOSH - 928,405
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 2.68 1.77 2.59 3.36 2.55 2.19 2.47 5.59%
EPS 0.05 -0.08 -0.95 0.57 0.26 0.20 -1.74 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.076 0.0846 0.082 0.0911 0.0881 0.00 0.0763 -0.26%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.08 0.05 0.05 0.05 0.05 0.07 0.09 -
P/RPS 2.27 2.39 1.58 1.23 1.57 2.70 2.76 -12.22%
P/EPS 133.33 -50.00 -4.31 7.25 15.13 29.17 -3.91 -
EY 0.75 -2.00 -23.20 13.80 6.61 3.43 -25.56 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.50 0.50 0.45 0.45 0.00 0.89 -6.86%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 18/08/09 27/05/09 25/02/09 10/11/08 26/08/08 22/05/08 26/02/08 -
Price 0.09 0.07 0.05 0.05 0.05 0.06 0.08 -
P/RPS 2.55 3.35 1.58 1.23 1.57 2.32 2.45 2.70%
P/EPS 150.00 -70.00 -4.31 7.25 15.13 25.00 -3.48 -
EY 0.67 -1.43 -23.20 13.80 6.61 4.00 -28.76 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 0.70 0.50 0.45 0.45 0.00 0.79 9.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment