[OFI] QoQ Annualized Quarter Result on 31-Mar-2001 [#4]

Stock
[OFI] ORIENTAL FOOD INDUSTRIES HLDG
Announcement Date
25-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Mar-2001 [#4]
Profit Trend
QoQ- -13.39%
YoY--%
Quarter Report
Latest QR
Upcoming QR
OFI's Result
OFI's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 74,161 75,186 77,440 74,342 72,598 71,404 65,692 8.39%
PBT 9,197 8,870 12,004 11,947 12,233 12,834 12,040 -16.39%
Tax -2,589 -2,484 -3,272 -3,143 -2,068 -2,360 -3,072 -10.74%
NP 6,608 6,386 8,732 8,804 10,165 10,474 8,968 -18.37%
-
NP to SH 6,608 6,386 8,732 8,804 10,165 10,474 8,968 -18.37%
-
Tax Rate 28.15% 28.00% 27.26% 26.31% 16.91% 18.39% 25.51% -
Total Cost 67,553 68,800 68,708 65,538 62,433 60,930 56,724 12.31%
-
Net Worth 71,036 66,653 72,038 63,628 64,603 62,843 54,283 19.58%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 71,036 66,653 72,038 63,628 64,603 62,843 54,283 19.58%
NOSH 41,300 39,912 43,660 40,018 40,126 40,284 37,180 7.23%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 8.91% 8.49% 11.28% 11.84% 14.00% 14.67% 13.65% -
ROE 9.30% 9.58% 12.12% 13.84% 15.73% 16.67% 16.52% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 179.57 188.38 177.37 185.77 180.93 177.25 176.68 1.08%
EPS 16.00 16.00 20.00 22.00 25.33 26.00 24.12 -23.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.72 1.67 1.65 1.59 1.61 1.56 1.46 11.51%
Adjusted Per Share Value based on latest NOSH - 39,333
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 30.78 31.21 32.14 30.86 30.13 29.64 27.27 8.38%
EPS 2.74 2.65 3.62 3.65 4.22 4.35 3.72 -18.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2948 0.2766 0.299 0.2641 0.2681 0.2608 0.2253 19.57%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 - -
Price 1.56 1.19 1.30 1.68 2.15 2.30 0.00 -
P/RPS 0.87 0.63 0.73 0.90 1.19 1.30 0.00 -
P/EPS 9.75 7.44 6.50 7.64 8.49 8.85 0.00 -
EY 10.26 13.45 15.38 13.10 11.78 11.30 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.71 0.79 1.06 1.34 1.47 0.00 -
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 27/02/02 28/11/01 29/08/01 25/05/01 21/02/01 21/11/00 09/10/00 -
Price 1.45 1.43 1.42 1.49 1.85 2.20 2.21 -
P/RPS 0.81 0.76 0.80 0.80 1.02 1.24 1.25 -25.05%
P/EPS 9.06 8.94 7.10 6.77 7.30 8.46 9.16 -0.72%
EY 11.03 11.19 14.08 14.77 13.69 11.82 10.91 0.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.86 0.86 0.94 1.15 1.41 1.51 -32.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment