[OFI] QoQ Cumulative Quarter Result on 31-Mar-2001 [#4]

Stock
[OFI] ORIENTAL FOOD INDUSTRIES HLDG
Announcement Date
25-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Mar-2001 [#4]
Profit Trend
QoQ- 15.48%
YoY--%
Quarter Report
Latest QR
Upcoming QR
OFI's Result
OFI's Financial Summary
View:
Show?
Cumulative Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 55,621 37,593 19,360 74,342 54,449 35,702 16,423 125.02%
PBT 6,898 4,435 3,001 11,947 9,175 6,417 3,010 73.55%
Tax -1,942 -1,242 -818 -3,143 -1,551 -1,180 -768 85.29%
NP 4,956 3,193 2,183 8,804 7,624 5,237 2,242 69.44%
-
NP to SH 4,956 3,193 2,183 8,804 7,624 5,237 2,242 69.44%
-
Tax Rate 28.15% 28.00% 27.26% 26.31% 16.90% 18.39% 25.51% -
Total Cost 50,665 34,400 17,177 65,538 46,825 30,465 14,181 133.16%
-
Net Worth 71,036 66,653 72,038 63,628 64,603 62,843 54,283 19.58%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 71,036 66,653 72,038 63,628 64,603 62,843 54,283 19.58%
NOSH 41,300 39,912 43,660 40,018 40,126 40,284 37,180 7.23%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 8.91% 8.49% 11.28% 11.84% 14.00% 14.67% 13.65% -
ROE 6.98% 4.79% 3.03% 13.84% 11.80% 8.33% 4.13% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 134.68 94.19 44.34 185.77 135.69 88.62 44.17 109.84%
EPS 12.00 8.00 5.00 22.00 19.00 13.00 6.03 58.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.72 1.67 1.65 1.59 1.61 1.56 1.46 11.51%
Adjusted Per Share Value based on latest NOSH - 39,333
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 23.09 15.60 8.04 30.86 22.60 14.82 6.82 124.97%
EPS 2.06 1.33 0.91 3.65 3.16 2.17 0.93 69.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2948 0.2766 0.299 0.2641 0.2681 0.2608 0.2253 19.57%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 - -
Price 1.56 1.19 1.30 1.68 2.15 2.30 0.00 -
P/RPS 1.16 1.26 2.93 0.90 1.58 2.60 0.00 -
P/EPS 13.00 14.88 26.00 7.64 11.32 17.69 0.00 -
EY 7.69 6.72 3.85 13.10 8.84 5.65 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.71 0.79 1.06 1.34 1.47 0.00 -
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 27/02/02 28/11/01 29/08/01 25/05/01 21/02/01 21/11/00 09/10/00 -
Price 1.45 1.43 1.42 1.49 1.85 2.20 2.21 -
P/RPS 1.08 1.52 3.20 0.80 1.36 2.48 5.00 -63.89%
P/EPS 12.08 17.88 28.40 6.77 9.74 16.92 36.65 -52.18%
EY 8.28 5.59 3.52 14.77 10.27 5.91 2.73 109.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.86 0.86 0.94 1.15 1.41 1.51 -32.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment