[TOPGLOV] QoQ Annualized Quarter Result on 31-Aug-2014 [#4]

Stock
[TOPGLOV] TOP GLOVE CORPORATION BHD
Announcement Date
14-Oct-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2014
Quarter
31-Aug-2014 [#4]
Profit Trend
QoQ- 0.89%
YoY- -8.13%
Quarter Report
Latest QR
Upcoming QR
TOPGLOV's Result
TOPGLOV's Financial Summary
View:
Show?
Annualized Quarter Result
31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 CAGR
Revenue 2,401,420 2,279,750 2,270,512 2,275,366 2,261,673 2,244,514 2,295,944 3.04%
PBT 305,624 257,274 236,208 216,310 222,749 223,898 247,360 15.15%
Tax -68,336 -46,662 -40,156 -32,745 -39,877 -35,566 -39,576 43.97%
NP 237,288 210,612 196,052 183,565 182,872 188,332 207,784 9.26%
-
NP to SH 236,034 209,502 194,732 180,523 178,938 183,662 201,108 11.27%
-
Tax Rate 22.36% 18.14% 17.00% 15.14% 17.90% 15.88% 16.00% -
Total Cost 2,164,132 2,069,138 2,074,460 2,091,801 2,078,801 2,056,182 2,088,160 2.41%
-
Net Worth 1,469,556 1,450,588 1,451,187 1,395,945 1,346,383 1,352,645 1,432,057 1.73%
Dividend
31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 CAGR
Div 65,862 - - 99,267 57,908 - - -
Div Payout % 27.90% - - 54.99% 32.36% - - -
Equity
31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 CAGR
Net Worth 1,469,556 1,450,588 1,451,187 1,395,945 1,346,383 1,352,645 1,432,057 1.73%
NOSH 617,460 617,271 620,165 620,420 620,453 620,479 619,938 -0.26%
Ratio Analysis
31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 CAGR
NP Margin 9.88% 9.24% 8.63% 8.07% 8.09% 8.39% 9.05% -
ROE 16.06% 14.44% 13.42% 12.93% 13.29% 13.58% 14.04% -
Per Share
31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 CAGR
RPS 388.92 369.33 366.11 366.75 364.52 361.74 370.35 3.31%
EPS 38.23 33.94 31.40 29.09 28.84 29.60 32.44 11.58%
DPS 10.67 0.00 0.00 16.00 9.33 0.00 0.00 -
NAPS 2.38 2.35 2.34 2.25 2.17 2.18 2.31 2.01%
Adjusted Per Share Value based on latest NOSH - 620,324
31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 CAGR
RPS 29.25 27.76 27.65 27.71 27.54 27.33 27.96 3.05%
EPS 2.87 2.55 2.37 2.20 2.18 2.24 2.45 11.13%
DPS 0.80 0.00 0.00 1.21 0.71 0.00 0.00 -
NAPS 0.179 0.1767 0.1767 0.17 0.164 0.1647 0.1744 1.75%
Price Multiplier on Financial Quarter End Date
31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 CAGR
Date 29/05/15 27/02/15 28/11/14 29/08/14 30/05/14 28/02/14 29/11/13 -
Price 5.42 5.06 4.61 4.79 4.84 5.77 5.72 -
P/RPS 1.39 1.37 1.26 1.31 1.33 1.60 1.54 -6.60%
P/EPS 14.18 14.91 14.68 16.46 16.78 19.49 17.63 -13.52%
EY 7.05 6.71 6.81 6.07 5.96 5.13 5.67 15.64%
DY 1.97 0.00 0.00 3.34 1.93 0.00 0.00 -
P/NAPS 2.28 2.15 1.97 2.13 2.23 2.65 2.48 -5.45%
Price Multiplier on Announcement Date
31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 CAGR
Date 17/06/15 18/03/15 16/12/14 14/10/14 17/06/14 20/03/14 17/12/13 -
Price 5.87 5.20 4.30 4.81 4.51 5.28 5.80 -
P/RPS 1.51 1.41 1.17 1.31 1.24 1.46 1.57 -2.56%
P/EPS 15.36 15.32 13.69 16.53 15.64 17.84 17.88 -9.64%
EY 6.51 6.53 7.30 6.05 6.39 5.61 5.59 10.70%
DY 1.82 0.00 0.00 3.33 2.07 0.00 0.00 -
P/NAPS 2.47 2.21 1.84 2.14 2.08 2.42 2.51 -1.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment