[CJCEN] QoQ Annualized Quarter Result on 30-Jun-2024 [#2]

Stock
[CJCEN] CJ CENTURY LOGISTICS HOLDINGS BERHAD
Announcement Date
22-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Jun-2024 [#2]
Profit Trend
QoQ- -22.77%
YoY- -58.72%
Quarter Report
Latest QR
Upcoming QR
CJCEN's Result
CJCEN's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 798,180 860,564 736,514 786,660 861,070 878,308 930,396 -9.72%
PBT 9,646 13,196 16,279 20,920 21,796 21,716 37,540 -59.61%
Tax -3,480 -5,196 -4,476 -6,058 -6,634 -6,636 -9,377 -48.38%
NP 6,166 8,000 11,803 14,861 15,162 15,080 28,163 -63.70%
-
NP to SH 6,240 8,080 11,742 14,810 15,118 14,980 28,151 -63.40%
-
Tax Rate 36.08% 39.38% 27.50% 28.96% 30.44% 30.56% 24.98% -
Total Cost 792,014 852,564 724,711 771,798 845,908 863,228 902,233 -8.32%
-
Net Worth 453,871 453,871 448,052 448,052 448,052 442,233 442,243 1.74%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - 8,728 -
Div Payout % - - - - - - 31.01% -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 453,871 453,871 448,052 448,052 448,052 442,233 442,243 1.74%
NOSH 594,229 594,229 594,229 594,229 594,229 594,229 594,229 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 0.77% 0.93% 1.60% 1.89% 1.76% 1.72% 3.03% -
ROE 1.37% 1.78% 2.62% 3.31% 3.37% 3.39% 6.37% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 137.17 147.89 126.57 135.19 147.98 150.94 159.89 -9.72%
EPS 1.08 1.40 2.02 2.55 2.60 2.56 4.83 -63.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.50 -
NAPS 0.78 0.78 0.77 0.77 0.77 0.76 0.76 1.74%
Adjusted Per Share Value based on latest NOSH - 594,229
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 134.32 144.82 123.94 132.38 144.91 147.81 156.57 -9.72%
EPS 1.05 1.36 1.98 2.49 2.54 2.52 4.74 -63.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.47 -
NAPS 0.7638 0.7638 0.754 0.754 0.754 0.7442 0.7442 1.74%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.33 0.345 0.375 0.40 0.445 0.475 0.485 -
P/RPS 0.24 0.23 0.30 0.30 0.30 0.31 0.30 -13.83%
P/EPS 30.77 24.85 18.58 15.72 17.13 18.45 10.03 111.27%
EY 3.25 4.02 5.38 6.36 5.84 5.42 9.97 -52.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 3.09 -
P/NAPS 0.42 0.44 0.49 0.52 0.58 0.63 0.64 -24.50%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 22/08/24 23/05/24 23/02/24 16/11/23 17/08/23 18/05/23 24/02/23 -
Price 0.295 0.33 0.375 0.39 0.43 0.48 0.475 -
P/RPS 0.22 0.22 0.30 0.29 0.29 0.32 0.30 -18.69%
P/EPS 27.51 23.77 18.58 15.32 16.55 18.65 9.82 98.84%
EY 3.64 4.21 5.38 6.53 6.04 5.36 10.18 -49.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 3.16 -
P/NAPS 0.38 0.42 0.49 0.51 0.56 0.63 0.63 -28.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment