[RENEUCO] QoQ Annualized Quarter Result on 30-Sep-2012 [#3]

Stock
[RENEUCO] RENEUCO BERHAD
Announcement Date
28-Nov-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Sep-2012 [#3]
Profit Trend
QoQ- -308.42%
YoY- 37.2%
Quarter Report
Latest QR
Upcoming QR
RENEUCO's Result
RENEUCO's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Revenue 5,146 5,692 11,777 13,665 17,536 22,928 15,862 -52.81%
PBT -6,314 -6,080 -3,137 -1,656 672 3,608 -1,097 221.51%
Tax 8 16 0 -20 -30 -60 -79 -
NP -6,306 -6,064 -3,137 -1,676 642 3,548 -1,176 206.67%
-
NP to SH -6,036 -5,740 -2,980 -1,550 744 3,744 -912 252.91%
-
Tax Rate - - - - 4.46% 1.66% - -
Total Cost 11,452 11,756 14,914 15,341 16,894 19,380 17,038 -23.28%
-
Net Worth 34,974 36,578 38,306 40,083 41,709 42,289 41,098 -10.20%
Dividend
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Net Worth 34,974 36,578 38,306 40,083 41,709 42,289 41,098 -10.20%
NOSH 56,411 56,274 56,332 56,456 56,363 56,385 56,298 0.13%
Ratio Analysis
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
NP Margin -122.54% -106.54% -26.64% -12.26% 3.66% 15.47% -7.41% -
ROE -17.26% -15.69% -7.78% -3.87% 1.78% 8.85% -2.22% -
Per Share
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
RPS 9.12 10.11 20.91 24.21 31.11 40.66 28.17 -52.88%
EPS -10.70 -10.20 -5.29 -2.75 1.32 6.64 -1.62 252.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.62 0.65 0.68 0.71 0.74 0.75 0.73 -10.32%
Adjusted Per Share Value based on latest NOSH - 56,433
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
RPS 0.45 0.50 1.03 1.20 1.53 2.01 1.39 -52.88%
EPS -0.53 -0.50 -0.26 -0.14 0.07 0.33 -0.08 253.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0306 0.032 0.0335 0.0351 0.0365 0.037 0.036 -10.27%
Price Multiplier on Financial Quarter End Date
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Date 28/06/13 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 -
Price 0.24 0.23 0.20 0.26 0.32 0.33 0.28 -
P/RPS 2.63 2.27 0.96 1.07 1.03 0.81 0.99 91.92%
P/EPS -2.24 -2.25 -3.78 -9.47 24.24 4.97 -17.28 -74.41%
EY -44.58 -44.35 -26.45 -10.56 4.13 20.12 -5.79 290.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.35 0.29 0.37 0.43 0.44 0.38 1.74%
Price Multiplier on Announcement Date
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Date 27/08/13 28/05/13 26/02/13 28/11/12 28/08/12 22/05/12 27/02/12 -
Price 0.285 0.27 0.26 0.25 0.26 0.32 0.40 -
P/RPS 3.12 2.67 1.24 1.03 0.84 0.79 1.42 69.09%
P/EPS -2.66 -2.65 -4.91 -9.10 19.70 4.82 -24.69 -77.38%
EY -37.54 -37.78 -20.35 -10.99 5.08 20.75 -4.05 341.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.42 0.38 0.35 0.35 0.43 0.55 -11.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment