[ACME] QoQ Annualized Quarter Result on 30-Apr-2013 [#1]

Stock
[ACME] ACME HOLDINGS BERHAD
Announcement Date
26-Jun-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2014
Quarter
30-Apr-2013 [#1]
Profit Trend
QoQ- -300.24%
YoY- -217.09%
Quarter Report
Latest QR
Upcoming QR
ACME's Result
ACME's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/13 31/07/13 30/06/13 30/04/13 31/03/13 31/01/13 31/10/12 CAGR
Revenue 0 15,540 0 10,324 31,372 31,372 32,053 -
PBT 0 1,436 0 -1,524 1,477 1,477 2,470 -
Tax 0 -46 0 -120 -656 -656 -710 -
NP 0 1,390 0 -1,644 821 821 1,760 -
-
NP to SH 0 1,390 0 -1,644 821 821 1,760 -
-
Tax Rate - 3.20% - - 44.41% 44.41% 28.74% -
Total Cost 0 14,150 0 11,968 30,551 30,551 30,293 -
-
Net Worth 0 52,314 0 49,957 51,596 51,528 51,878 -
Dividend
30/09/13 31/07/13 30/06/13 30/04/13 31/03/13 31/01/13 31/10/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/13 31/07/13 30/06/13 30/04/13 31/03/13 31/01/13 31/10/12 CAGR
Net Worth 0 52,314 0 49,957 51,596 51,528 51,878 -
NOSH 210,606 210,606 205,499 205,499 210,512 210,232 209,523 0.56%
Ratio Analysis
30/09/13 31/07/13 30/06/13 30/04/13 31/03/13 31/01/13 31/10/12 CAGR
NP Margin 0.00% 8.94% 0.00% -15.92% 2.62% 2.62% 5.49% -
ROE 0.00% 2.66% 0.00% -3.29% 1.59% 1.59% 3.39% -
Per Share
30/09/13 31/07/13 30/06/13 30/04/13 31/03/13 31/01/13 31/10/12 CAGR
RPS 0.00 7.38 0.00 5.02 14.90 14.92 15.30 -
EPS 0.00 0.66 0.00 -0.80 0.39 0.39 0.84 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.2484 0.00 0.2431 0.2451 0.2451 0.2476 -
Adjusted Per Share Value based on latest NOSH - 205,499
30/09/13 31/07/13 30/06/13 30/04/13 31/03/13 31/01/13 31/10/12 CAGR
RPS 0.00 4.23 0.00 2.81 8.54 8.54 8.72 -
EPS 0.00 0.38 0.00 -0.45 0.22 0.22 0.48 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.1423 0.00 0.1359 0.1404 0.1402 0.1411 -
Price Multiplier on Financial Quarter End Date
30/09/13 31/07/13 30/06/13 30/04/13 31/03/13 31/01/13 31/10/12 CAGR
Date 30/09/13 31/07/13 28/06/13 30/04/13 29/03/13 31/01/13 31/10/12 -
Price 0.30 0.25 0.26 0.225 0.24 0.265 0.28 -
P/RPS 0.00 3.39 0.00 4.48 1.61 1.78 1.83 -
P/EPS 0.00 37.88 0.00 -28.13 61.54 67.86 33.33 -
EY 0.00 2.64 0.00 -3.56 1.62 1.47 3.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.01 0.00 0.93 0.98 1.08 1.13 -
Price Multiplier on Announcement Date
30/09/13 31/07/13 30/06/13 30/04/13 31/03/13 31/01/13 31/10/12 CAGR
Date - 26/09/13 - 26/06/13 - 28/03/13 27/12/12 -
Price 0.00 0.25 0.00 0.29 0.00 0.235 0.28 -
P/RPS 0.00 3.39 0.00 5.77 0.00 1.57 1.83 -
P/EPS 0.00 37.88 0.00 -36.25 0.00 60.18 33.33 -
EY 0.00 2.64 0.00 -2.76 0.00 1.66 3.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.01 0.00 1.19 0.00 0.96 1.13 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment