[ULICORP] QoQ Annualized Quarter Result on 31-Mar-2002 [#1]

Stock
[ULICORP] UNITED U-LI CORPORATION BHD
Announcement Date
02-Jul-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ULICORP's Result
ULICORP's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 48,280 48,342 46,622 41,980 40,657 0 0 -
PBT 10,670 11,418 10,672 8,636 0 0 0 -
Tax -3,003 -3,284 -4,968 -6,252 0 0 0 -
NP 7,667 8,134 5,704 2,384 0 0 0 -
-
NP to SH 8,593 8,134 5,704 2,384 0 0 0 -
-
Tax Rate 28.14% 28.76% 46.55% 72.39% - - - -
Total Cost 40,613 40,208 40,918 39,596 40,657 0 0 -
-
Net Worth 53,206 50,808 48,400 3,397,200 0 0 0 -
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth 53,206 50,808 48,400 3,397,200 0 0 0 -
NOSH 40,004 40,006 39,999 2,980,000 0 0 0 -
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin 15.88% 16.83% 12.23% 5.68% 0.00% 0.00% 0.00% -
ROE 16.15% 16.01% 11.79% 0.07% 0.00% 0.00% 0.00% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 120.69 120.84 116.56 1.41 0.00 0.00 0.00 -
EPS 21.48 20.33 14.26 0.08 17.91 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.33 1.27 1.21 1.14 1.15 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 2,980,000
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 22.17 22.20 21.41 19.27 18.67 0.00 0.00 -
EPS 3.95 3.73 2.62 1.09 17.91 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2443 0.2333 0.2222 15.5978 1.15 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 31/12/02 30/09/02 28/06/02 - - - - -
Price 0.85 0.85 1.03 0.00 0.00 0.00 0.00 -
P/RPS 0.70 0.70 0.88 0.00 0.00 0.00 0.00 -
P/EPS 3.96 4.18 7.22 0.00 0.00 0.00 0.00 -
EY 25.27 23.92 13.84 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.67 0.85 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 25/02/03 18/11/02 19/08/02 02/07/02 18/04/02 - - -
Price 0.66 0.83 0.91 1.01 0.00 0.00 0.00 -
P/RPS 0.55 0.69 0.78 71.70 0.00 0.00 0.00 -
P/EPS 3.07 4.08 6.38 1,262.50 0.00 0.00 0.00 -
EY 32.55 24.50 15.67 0.08 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.65 0.75 0.89 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment