[OKA] QoQ Annualized Quarter Result on 31-Mar-2017 [#4]

Stock
[OKA] OKA CORPORATION BHD
Announcement Date
26-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Mar-2017 [#4]
Profit Trend
QoQ- 14.4%
YoY- 37.13%
Quarter Report
Latest QR
Upcoming QR
OKA's Result
OKA's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 143,452 142,168 140,000 166,673 171,490 173,520 183,836 -15.20%
PBT 28,986 31,480 28,004 37,419 34,230 32,894 29,316 -0.74%
Tax -6,172 -8,066 -7,172 -9,123 -9,496 -9,854 -9,256 -23.61%
NP 22,814 23,414 20,832 28,296 24,734 23,040 20,060 8.92%
-
NP to SH 22,814 23,414 20,832 28,296 24,734 23,040 20,060 8.92%
-
Tax Rate 21.29% 25.62% 25.61% 24.38% 27.74% 29.96% 31.57% -
Total Cost 120,637 118,754 119,168 138,377 146,756 150,480 163,776 -18.39%
-
Net Worth 163,552 163,505 157,867 165,764 151,404 151,160 142,832 9.42%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div 4,361 - - 9,117 4,249 - - -
Div Payout % 19.12% - - 32.22% 17.18% - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 163,552 163,505 157,867 165,764 151,404 151,160 142,832 9.42%
NOSH 163,551 163,505 162,749 165,764 159,372 159,116 158,702 2.02%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 15.90% 16.47% 14.88% 16.98% 14.42% 13.28% 10.91% -
ROE 13.95% 14.32% 13.20% 17.07% 16.34% 15.24% 14.04% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 87.71 86.95 86.02 100.55 107.60 109.05 115.84 -16.88%
EPS 13.95 14.32 12.80 17.07 15.52 14.48 12.64 6.77%
DPS 2.67 0.00 0.00 5.50 2.67 0.00 0.00 -
NAPS 1.00 1.00 0.97 1.00 0.95 0.95 0.90 7.25%
Adjusted Per Share Value based on latest NOSH - 165,748
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 58.46 57.93 57.05 67.92 69.88 70.71 74.91 -15.19%
EPS 9.30 9.54 8.49 11.53 10.08 9.39 8.17 8.99%
DPS 1.78 0.00 0.00 3.72 1.73 0.00 0.00 -
NAPS 0.6665 0.6663 0.6433 0.6755 0.617 0.616 0.582 9.43%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 1.64 1.66 1.83 1.46 1.18 1.29 1.12 -
P/RPS 1.87 1.91 2.13 1.45 1.10 1.18 0.97 54.71%
P/EPS 11.76 11.59 14.30 8.55 7.60 8.91 8.86 20.71%
EY 8.51 8.63 6.99 11.69 13.15 11.22 11.29 -17.13%
DY 1.63 0.00 0.00 3.77 2.26 0.00 0.00 -
P/NAPS 1.64 1.66 1.89 1.46 1.24 1.36 1.24 20.42%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 28/02/18 27/11/17 28/08/17 26/05/17 24/02/17 25/11/16 26/08/16 -
Price 1.51 1.58 1.93 1.54 1.32 1.18 1.31 -
P/RPS 1.72 1.82 2.24 1.53 1.23 1.08 1.13 32.22%
P/EPS 10.82 11.03 15.08 9.02 8.51 8.15 10.36 2.93%
EY 9.24 9.06 6.63 11.08 11.76 12.27 9.65 -2.84%
DY 1.77 0.00 0.00 3.57 2.02 0.00 0.00 -
P/NAPS 1.51 1.58 1.99 1.54 1.39 1.24 1.46 2.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment