[OKA] QoQ Cumulative Quarter Result on 31-Mar-2017 [#4]

Stock
[OKA] OKA CORPORATION BHD
Announcement Date
26-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Mar-2017 [#4]
Profit Trend
QoQ- 52.53%
YoY- 37.13%
Quarter Report
Latest QR
Upcoming QR
OKA's Result
OKA's Financial Summary
View:
Show?
Cumulative Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 107,589 71,084 35,000 166,673 128,618 86,760 45,959 76.03%
PBT 21,740 15,740 7,001 37,419 25,673 16,447 7,329 106.03%
Tax -4,629 -4,033 -1,793 -9,123 -7,122 -4,927 -2,314 58.56%
NP 17,111 11,707 5,208 28,296 18,551 11,520 5,015 126.13%
-
NP to SH 17,111 11,707 5,208 28,296 18,551 11,520 5,015 126.13%
-
Tax Rate 21.29% 25.62% 25.61% 24.38% 27.74% 29.96% 31.57% -
Total Cost 90,478 59,377 29,792 138,377 110,067 75,240 40,944 69.41%
-
Net Worth 163,552 163,505 157,867 165,764 151,404 151,160 142,832 9.42%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div 3,271 - - 9,117 3,187 - - -
Div Payout % 19.12% - - 32.22% 17.18% - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 163,552 163,505 157,867 165,764 151,404 151,160 142,832 9.42%
NOSH 163,551 163,505 162,749 165,764 159,372 159,116 158,702 2.02%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 15.90% 16.47% 14.88% 16.98% 14.42% 13.28% 10.91% -
ROE 10.46% 7.16% 3.30% 17.07% 12.25% 7.62% 3.51% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 65.78 43.47 21.51 100.55 80.70 54.53 28.96 72.53%
EPS 10.46 7.16 3.20 17.07 11.64 7.24 3.16 121.62%
DPS 2.00 0.00 0.00 5.50 2.00 0.00 0.00 -
NAPS 1.00 1.00 0.97 1.00 0.95 0.95 0.90 7.25%
Adjusted Per Share Value based on latest NOSH - 165,748
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 43.78 28.92 14.24 67.82 52.33 35.30 18.70 76.04%
EPS 6.96 4.76 2.12 11.51 7.55 4.69 2.04 126.12%
DPS 1.33 0.00 0.00 3.71 1.30 0.00 0.00 -
NAPS 0.6655 0.6653 0.6424 0.6745 0.6161 0.6151 0.5812 9.42%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 1.64 1.66 1.83 1.46 1.18 1.29 1.12 -
P/RPS 2.49 3.82 8.51 1.45 1.46 2.37 3.87 -25.41%
P/EPS 15.68 23.18 57.19 8.55 10.14 17.82 35.44 -41.85%
EY 6.38 4.31 1.75 11.69 9.86 5.61 2.82 72.08%
DY 1.22 0.00 0.00 3.77 1.69 0.00 0.00 -
P/NAPS 1.64 1.66 1.89 1.46 1.24 1.36 1.24 20.42%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 28/02/18 27/11/17 28/08/17 26/05/17 24/02/17 25/11/16 26/08/16 -
Price 1.51 1.58 1.93 1.54 1.32 1.18 1.31 -
P/RPS 2.30 3.63 8.97 1.53 1.64 2.16 4.52 -36.18%
P/EPS 14.43 22.07 60.31 9.02 11.34 16.30 41.46 -50.42%
EY 6.93 4.53 1.66 11.08 8.82 6.14 2.41 101.82%
DY 1.32 0.00 0.00 3.57 1.52 0.00 0.00 -
P/NAPS 1.51 1.58 1.99 1.54 1.39 1.24 1.46 2.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment