[OKA] QoQ Annualized Quarter Result on 31-Mar-2020 [#4]

Stock
[OKA] OKA CORPORATION BHD
Announcement Date
30-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Mar-2020 [#4]
Profit Trend
QoQ- -14.83%
YoY- 3.02%
Quarter Report
Latest QR
Upcoming QR
OKA's Result
OKA's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 108,624 95,358 54,280 118,922 125,376 128,346 121,592 -7.21%
PBT 18,672 16,822 1,928 14,470 17,708 20,220 17,636 3.86%
Tax -4,516 -3,728 -124 -3,186 -4,458 -4,628 -4,068 7.17%
NP 14,156 13,094 1,804 11,284 13,249 15,592 13,568 2.85%
-
NP to SH 14,156 13,094 1,804 11,284 13,249 15,592 13,568 2.85%
-
Tax Rate 24.19% 22.16% 6.43% 22.02% 25.18% 22.89% 23.07% -
Total Cost 94,468 82,264 52,476 107,638 112,126 112,754 108,024 -8.51%
-
Net Worth 181,592 181,592 176,684 176,684 179,138 181,592 176,684 1.83%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div 6,871 - - 9,815 6,543 - - -
Div Payout % 48.54% - - 86.99% 49.39% - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 181,592 181,592 176,684 176,684 179,138 181,592 176,684 1.83%
NOSH 245,395 245,395 245,395 245,395 245,395 245,395 245,395 0.00%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 13.03% 13.73% 3.32% 9.49% 10.57% 12.15% 11.16% -
ROE 7.80% 7.21% 1.02% 6.39% 7.40% 8.59% 7.68% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 44.26 38.86 22.12 48.46 51.09 52.30 49.55 -7.21%
EPS 5.77 5.34 0.72 4.60 5.40 6.36 5.52 2.98%
DPS 2.80 0.00 0.00 4.00 2.67 0.00 0.00 -
NAPS 0.74 0.74 0.72 0.72 0.73 0.74 0.72 1.83%
Adjusted Per Share Value based on latest NOSH - 245,395
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 44.20 38.80 22.09 48.39 51.01 52.22 49.47 -7.20%
EPS 5.76 5.33 0.73 4.59 5.39 6.34 5.52 2.86%
DPS 2.80 0.00 0.00 3.99 2.66 0.00 0.00 -
NAPS 0.7389 0.7389 0.7189 0.7189 0.7289 0.7389 0.7189 1.83%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.665 0.585 0.59 0.51 0.725 0.645 0.66 -
P/RPS 1.50 1.51 2.67 1.05 1.42 1.23 1.33 8.30%
P/EPS 11.53 10.96 80.26 11.09 13.43 10.15 11.94 -2.29%
EY 8.67 9.12 1.25 9.02 7.45 9.85 8.38 2.28%
DY 4.21 0.00 0.00 7.84 3.68 0.00 0.00 -
P/NAPS 0.90 0.79 0.82 0.71 0.99 0.87 0.92 -1.44%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 25/02/21 27/11/20 28/08/20 30/06/20 24/02/20 29/11/19 30/08/19 -
Price 0.715 0.67 0.58 0.59 0.71 0.64 0.60 -
P/RPS 1.62 1.72 2.62 1.22 1.39 1.22 1.21 21.36%
P/EPS 12.39 12.56 78.90 12.83 13.15 10.07 10.85 9.20%
EY 8.07 7.96 1.27 7.79 7.60 9.93 9.22 -8.46%
DY 3.92 0.00 0.00 6.78 3.76 0.00 0.00 -
P/NAPS 0.97 0.91 0.81 0.82 0.97 0.86 0.83 10.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment