[OKA] QoQ Cumulative Quarter Result on 31-Mar-2020 [#4]

Stock
[OKA] OKA CORPORATION BHD
Announcement Date
30-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Mar-2020 [#4]
Profit Trend
QoQ- 13.56%
YoY- 3.02%
Quarter Report
Latest QR
Upcoming QR
OKA's Result
OKA's Financial Summary
View:
Show?
Cumulative Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 81,468 47,679 13,570 118,922 94,032 64,173 30,398 92.36%
PBT 14,004 8,411 482 14,470 13,281 10,110 4,409 115.32%
Tax -3,387 -1,864 -31 -3,186 -3,344 -2,314 -1,017 122.20%
NP 10,617 6,547 451 11,284 9,937 7,796 3,392 113.23%
-
NP to SH 10,617 6,547 451 11,284 9,937 7,796 3,392 113.23%
-
Tax Rate 24.19% 22.16% 6.43% 22.02% 25.18% 22.89% 23.07% -
Total Cost 70,851 41,132 13,119 107,638 84,095 56,377 27,006 89.66%
-
Net Worth 181,592 181,592 176,684 176,684 179,138 181,592 176,684 1.83%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div 5,153 - - 9,815 4,907 - - -
Div Payout % 48.54% - - 86.99% 49.39% - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 181,592 181,592 176,684 176,684 179,138 181,592 176,684 1.83%
NOSH 245,395 245,395 245,395 245,395 245,395 245,395 245,395 0.00%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 13.03% 13.73% 3.32% 9.49% 10.57% 12.15% 11.16% -
ROE 5.85% 3.61% 0.26% 6.39% 5.55% 4.29% 1.92% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 33.20 19.43 5.53 48.46 38.32 26.15 12.39 92.34%
EPS 4.33 2.67 0.18 4.60 4.05 3.18 1.38 113.58%
DPS 2.10 0.00 0.00 4.00 2.00 0.00 0.00 -
NAPS 0.74 0.74 0.72 0.72 0.73 0.74 0.72 1.83%
Adjusted Per Share Value based on latest NOSH - 245,395
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 33.15 19.40 5.52 48.39 38.26 26.11 12.37 92.35%
EPS 4.32 2.66 0.18 4.59 4.04 3.17 1.38 113.25%
DPS 2.10 0.00 0.00 3.99 2.00 0.00 0.00 -
NAPS 0.7389 0.7389 0.7189 0.7189 0.7289 0.7389 0.7189 1.83%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.665 0.585 0.59 0.51 0.725 0.645 0.66 -
P/RPS 2.00 3.01 10.67 1.05 1.89 2.47 5.33 -47.82%
P/EPS 15.37 21.93 321.03 11.09 17.90 20.30 47.75 -52.87%
EY 6.51 4.56 0.31 9.02 5.59 4.93 2.09 112.55%
DY 3.16 0.00 0.00 7.84 2.76 0.00 0.00 -
P/NAPS 0.90 0.79 0.82 0.71 0.99 0.87 0.92 -1.44%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 25/02/21 27/11/20 28/08/20 30/06/20 24/02/20 29/11/19 30/08/19 -
Price 0.715 0.67 0.58 0.59 0.71 0.64 0.60 -
P/RPS 2.15 3.45 10.49 1.22 1.85 2.45 4.84 -41.63%
P/EPS 16.53 25.11 315.59 12.83 17.53 20.15 43.41 -47.31%
EY 6.05 3.98 0.32 7.79 5.70 4.96 2.30 89.99%
DY 2.94 0.00 0.00 6.78 2.82 0.00 0.00 -
P/NAPS 0.97 0.91 0.81 0.82 0.97 0.86 0.83 10.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment