[ENGKAH] QoQ Annualized Quarter Result on 31-Mar-2002 [#1]

Announcement Date
06-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 46,833 42,884 40,792 41,624 0 0 0 -
PBT 13,329 12,578 13,232 17,644 0 0 0 -
Tax -6,824 -8,308 -10,964 -17,644 0 0 0 -
NP 6,505 4,270 2,268 0 0 0 0 -
-
NP to SH 6,505 9,333 2,268 -4 0 0 0 -
-
Tax Rate 51.20% 66.05% 82.86% 100.00% - - - -
Total Cost 40,328 38,613 38,524 41,624 0 0 0 -
-
Net Worth 33,900 50,332 5,819 8 0 0 0 -
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div 19 - - - - - - -
Div Payout % 0.30% - - - - - - -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth 33,900 50,332 5,819 8 0 0 0 -
NOSH 24,565 42,296 4,809 6 0 0 0 -
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin 13.89% 9.96% 5.56% 0.00% 0.00% 0.00% 0.00% -
ROE 19.19% 18.54% 38.98% -48.74% 0.00% 0.00% 0.00% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 190.64 101.39 848.21 603,596.30 0.00 0.00 0.00 -
EPS 26.48 22.07 47.16 58.00 0.00 0.00 0.00 -
DPS 0.08 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.38 1.19 1.21 1.19 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 6
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 39.65 36.30 34.53 35.24 0.00 0.00 0.00 -
EPS 5.51 7.90 1.92 0.00 0.00 0.00 0.00 -
DPS 0.02 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.287 0.4261 0.0493 0.0001 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 31/12/02 30/09/02 - - - - - -
Price 1.70 1.62 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.89 1.60 0.00 0.00 0.00 0.00 0.00 -
P/EPS 6.42 7.34 0.00 0.00 0.00 0.00 0.00 -
EY 15.58 13.62 0.00 0.00 0.00 0.00 0.00 -
DY 0.05 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.23 1.36 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 27/02/03 29/11/02 30/08/02 06/08/02 - - - -
Price 1.83 1.67 1.66 0.00 0.00 0.00 0.00 -
P/RPS 0.96 1.65 0.20 0.00 0.00 0.00 0.00 -
P/EPS 6.91 7.57 3.52 0.00 0.00 0.00 0.00 -
EY 14.47 13.21 28.41 0.00 0.00 0.00 0.00 -
DY 0.04 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.33 1.40 1.37 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment