[CYL] QoQ Annualized Quarter Result on 31-Jul-2018 [#2]

Stock
[CYL] CYL CORPORATION BHD
Announcement Date
19-Sep-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2019
Quarter
31-Jul-2018 [#2]
Profit Trend
QoQ- -7.62%
YoY- -292.09%
Quarter Report
Latest QR
Upcoming QR
CYL's Result
CYL's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Revenue 47,432 53,267 52,229 51,900 51,980 58,627 60,324 -14.84%
PBT 1,964 -1,837 -3,356 -3,108 -2,888 1,700 1,414 24.56%
Tax 0 -93 0 0 0 -500 -200 -
NP 1,964 -1,930 -3,356 -3,108 -2,888 1,200 1,214 37.93%
-
NP to SH 1,964 -1,930 -3,356 -3,108 -2,888 1,200 1,214 37.93%
-
Tax Rate 0.00% - - - - 29.41% 14.14% -
Total Cost 45,468 55,197 55,585 55,008 54,868 57,427 59,109 -16.08%
-
Net Worth 63,150 62,660 62,720 63,690 64,520 68,220 69,889 -6.55%
Dividend
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Div - - - - - 4,000 2,666 -
Div Payout % - - - - - 333.33% 219.54% -
Equity
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Net Worth 63,150 62,660 62,720 63,690 64,520 68,220 69,889 -6.55%
NOSH 100,000 100,000 100,000 100,000 100,000 100,000 100,000 0.00%
Ratio Analysis
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
NP Margin 4.14% -3.62% -6.43% -5.99% -5.56% 2.05% 2.01% -
ROE 3.11% -3.08% -5.35% -4.88% -4.48% 1.76% 1.74% -
Per Share
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
RPS 47.43 53.27 52.23 51.90 51.98 58.63 60.32 -14.84%
EPS 1.96 -1.93 -3.36 -3.10 -2.88 1.20 1.21 38.04%
DPS 0.00 0.00 0.00 0.00 0.00 4.00 2.67 -
NAPS 0.6315 0.6266 0.6272 0.6369 0.6452 0.6822 0.6989 -6.55%
Adjusted Per Share Value based on latest NOSH - 100,000
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
RPS 47.43 53.27 52.23 51.90 51.98 58.63 60.32 -14.84%
EPS 1.96 -1.93 -3.36 -3.10 -2.88 1.20 1.21 38.04%
DPS 0.00 0.00 0.00 0.00 0.00 4.00 2.67 -
NAPS 0.6315 0.6266 0.6272 0.6369 0.6452 0.6822 0.6989 -6.55%
Price Multiplier on Financial Quarter End Date
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Date 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 30/01/18 31/10/17 -
Price 0.48 0.56 0.575 0.575 0.60 0.64 0.70 -
P/RPS 1.01 1.05 1.10 1.11 1.15 1.09 1.16 -8.84%
P/EPS 24.44 -29.02 -17.13 -18.50 -20.78 53.33 57.63 -43.64%
EY 4.09 -3.45 -5.84 -5.41 -4.81 1.88 1.74 77.06%
DY 0.00 0.00 0.00 0.00 0.00 6.25 3.81 -
P/NAPS 0.76 0.89 0.92 0.90 0.93 0.94 1.00 -16.76%
Price Multiplier on Announcement Date
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Date 18/06/19 28/03/19 17/12/18 19/09/18 18/06/18 19/03/18 18/12/17 -
Price 0.36 0.42 0.50 0.00 0.565 0.60 0.65 -
P/RPS 0.76 0.79 0.96 0.00 1.09 1.02 1.08 -20.93%
P/EPS 18.33 -21.76 -14.90 0.00 -19.56 50.00 53.51 -51.13%
EY 5.46 -4.60 -6.71 0.00 -5.11 2.00 1.87 104.68%
DY 0.00 0.00 0.00 0.00 0.00 6.67 4.10 -
P/NAPS 0.57 0.67 0.80 0.00 0.88 0.88 0.93 -27.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment