[CYL] QoQ Annualized Quarter Result on 31-Jul-2021 [#2]

Stock
[CYL] CYL CORPORATION BHD
Announcement Date
20-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2022
Quarter
31-Jul-2021 [#2]
Profit Trend
QoQ- -267.14%
YoY- -199.04%
Quarter Report
Latest QR
Upcoming QR
CYL's Result
CYL's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
Revenue 55,128 49,312 47,880 47,708 50,660 41,154 41,413 21.07%
PBT 2,480 1,218 1,134 -2,056 -560 1,501 2,416 1.76%
Tax -340 134 770 0 0 105 -400 -10.29%
NP 2,140 1,352 1,905 -2,056 -560 1,606 2,016 4.07%
-
NP to SH 2,140 1,389 1,905 -2,056 -560 1,643 2,016 4.07%
-
Tax Rate 13.71% -11.00% -67.90% - - -7.00% 16.56% -
Total Cost 52,988 47,960 45,974 49,764 51,220 39,548 39,397 21.91%
-
Net Worth 64,050 63,510 64,050 63,889 64,780 64,920 65,289 -1.27%
Dividend
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
Div - 1,000 666 - - 500 - -
Div Payout % - 71.99% 34.99% - - 30.43% - -
Equity
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
Net Worth 64,050 63,510 64,050 63,889 64,780 64,920 65,289 -1.27%
NOSH 100,000 100,000 100,000 100,000 100,000 100,000 100,000 0.00%
Ratio Analysis
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
NP Margin 3.88% 2.74% 3.98% -4.31% -1.11% 3.90% 4.87% -
ROE 3.34% 2.19% 2.97% -3.22% -0.86% 2.53% 3.09% -
Per Share
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
RPS 55.13 49.31 47.88 47.71 50.66 41.15 41.41 21.08%
EPS 2.16 1.35 1.91 -2.06 -0.56 1.61 2.01 4.92%
DPS 0.00 1.00 0.67 0.00 0.00 0.50 0.00 -
NAPS 0.6405 0.6351 0.6405 0.6389 0.6478 0.6492 0.6529 -1.27%
Adjusted Per Share Value based on latest NOSH - 100,000
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
RPS 55.13 49.31 47.88 47.71 50.66 41.15 41.41 21.08%
EPS 2.16 1.35 1.91 -2.06 -0.56 1.61 2.01 4.92%
DPS 0.00 1.00 0.67 0.00 0.00 0.50 0.00 -
NAPS 0.6405 0.6351 0.6405 0.6389 0.6478 0.6492 0.6529 -1.27%
Price Multiplier on Financial Quarter End Date
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
Date 29/04/22 31/01/22 29/10/21 30/07/21 30/04/21 29/01/21 30/10/20 -
Price 0.435 0.47 0.465 0.55 0.60 0.475 0.34 -
P/RPS 0.79 0.95 0.97 1.15 1.18 1.15 0.82 -2.46%
P/EPS 20.33 33.84 24.41 -26.75 -107.14 28.91 16.87 13.28%
EY 4.92 2.96 4.10 -3.74 -0.93 3.46 5.93 -11.73%
DY 0.00 2.13 1.43 0.00 0.00 1.05 0.00 -
P/NAPS 0.68 0.74 0.73 0.86 0.93 0.73 0.52 19.64%
Price Multiplier on Announcement Date
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
Date 20/06/22 29/03/22 22/12/21 20/09/21 12/07/21 29/03/21 21/12/20 -
Price 0.42 0.43 0.445 0.505 0.495 0.74 0.47 -
P/RPS 0.76 0.87 0.93 1.06 0.98 1.80 1.13 -23.29%
P/EPS 19.63 30.96 23.36 -24.56 -88.39 45.04 23.31 -10.85%
EY 5.10 3.23 4.28 -4.07 -1.13 2.22 4.29 12.25%
DY 0.00 2.33 1.50 0.00 0.00 0.68 0.00 -
P/NAPS 0.66 0.68 0.69 0.79 0.76 1.14 0.72 -5.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment