[PENTA] QoQ Annualized Quarter Result on 30-Jun-2019 [#2]

Stock
[PENTA] PENTAMASTER CORPORATION BHD
Announcement Date
16-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- -0.06%
YoY- 84.7%
Quarter Report
Latest QR
Upcoming QR
PENTA's Result
PENTA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 400,436 490,105 485,504 478,992 475,040 422,201 413,309 -2.08%
PBT 108,876 138,899 134,317 135,146 132,584 99,606 92,228 11.68%
Tax -4,464 -7,799 -6,874 -11,378 -9,644 -5,587 -5,960 -17.51%
NP 104,412 131,100 127,442 123,768 122,940 94,019 86,268 13.55%
-
NP to SH 67,084 83,044 80,781 78,212 78,256 57,116 51,041 19.96%
-
Tax Rate 4.10% 5.61% 5.12% 8.42% 7.27% 5.61% 6.46% -
Total Cost 296,024 359,005 358,061 355,224 352,100 328,182 327,041 -6.42%
-
Net Worth 453,366 436,602 415,613 395,336 375,786 356,221 337,385 21.75%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - 7,123 - - - - - -
Div Payout % - 8.58% - - - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 453,366 436,602 415,613 395,336 375,786 356,221 337,385 21.75%
NOSH 474,878 474,878 474,878 474,878 316,585 316,585 316,585 31.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 26.07% 26.75% 26.25% 25.84% 25.88% 22.27% 20.87% -
ROE 14.80% 19.02% 19.44% 19.78% 20.82% 16.03% 15.13% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 84.32 103.21 102.24 100.87 150.05 133.36 130.55 -25.26%
EPS 14.12 17.49 17.01 16.46 24.72 18.04 16.12 -8.44%
DPS 0.00 1.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9547 0.9194 0.8752 0.8325 1.187 1.1252 1.0657 -7.06%
Adjusted Per Share Value based on latest NOSH - 474,878
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 56.30 68.90 68.25 67.34 66.78 59.35 58.10 -2.07%
EPS 9.43 11.67 11.36 11.00 11.00 8.03 7.18 19.90%
DPS 0.00 1.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6374 0.6138 0.5843 0.5558 0.5283 0.5008 0.4743 21.75%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 3.81 4.54 4.44 2.88 3.51 2.75 3.70 -
P/RPS 4.52 4.40 4.34 2.86 2.34 2.06 2.83 36.59%
P/EPS 26.97 25.96 26.10 17.49 14.20 15.24 22.95 11.34%
EY 3.71 3.85 3.83 5.72 7.04 6.56 4.36 -10.19%
DY 0.00 0.33 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.99 4.94 5.07 3.46 2.96 2.44 3.47 9.74%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 15/05/20 27/02/20 07/11/19 16/08/19 15/05/19 27/02/19 01/11/18 -
Price 4.43 4.70 4.75 3.65 4.20 3.43 3.25 -
P/RPS 5.25 4.55 4.65 3.62 2.80 2.57 2.49 64.35%
P/EPS 31.36 26.88 27.92 22.16 16.99 19.01 20.16 34.21%
EY 3.19 3.72 3.58 4.51 5.89 5.26 4.96 -25.47%
DY 0.00 0.32 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.64 5.11 5.43 4.38 3.54 3.05 3.05 32.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment