[PENTA] QoQ Quarter Result on 30-Jun-2019 [#2]

Stock
[PENTA] PENTAMASTER CORPORATION BHD
Announcement Date
16-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- -0.12%
YoY- 40.11%
Quarter Report
Latest QR
Upcoming QR
PENTA's Result
PENTA's Financial Summary
View:
Show?
Quarter Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 100,109 125,977 124,633 120,736 118,760 112,218 108,303 -5.10%
PBT 27,219 38,161 33,165 34,425 33,146 30,435 28,556 -3.14%
Tax -1,116 -2,643 533 -3,278 -2,411 -1,117 -1,839 -28.29%
NP 26,103 35,518 33,698 31,147 30,735 29,318 26,717 -1.53%
-
NP to SH 16,771 22,459 21,480 19,540 19,564 18,835 17,108 -1.31%
-
Tax Rate 4.10% 6.93% -1.61% 9.52% 7.27% 3.67% 6.44% -
Total Cost 74,006 90,459 90,935 89,589 88,025 82,900 81,586 -6.28%
-
Net Worth 453,366 436,602 415,613 395,336 375,786 356,221 337,385 21.75%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - 7,123 - - - - - -
Div Payout % - 31.72% - - - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 453,366 436,602 415,613 395,336 375,786 356,221 337,385 21.75%
NOSH 474,878 474,878 474,878 474,878 316,585 316,585 316,585 31.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 26.07% 28.19% 27.04% 25.80% 25.88% 26.13% 24.67% -
ROE 3.70% 5.14% 5.17% 4.94% 5.21% 5.29% 5.07% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 21.08 26.53 26.25 25.42 37.51 35.45 34.21 -27.56%
EPS 3.53 4.73 4.52 4.11 6.18 5.95 5.40 -24.65%
DPS 0.00 1.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9547 0.9194 0.8752 0.8325 1.187 1.1252 1.0657 -7.06%
Adjusted Per Share Value based on latest NOSH - 474,878
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 14.07 17.71 17.52 16.97 16.70 15.78 15.23 -5.13%
EPS 2.36 3.16 3.02 2.75 2.75 2.65 2.41 -1.38%
DPS 0.00 1.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6374 0.6138 0.5843 0.5558 0.5283 0.5008 0.4743 21.75%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 3.81 4.54 4.44 2.88 3.51 2.75 3.70 -
P/RPS 18.07 17.11 16.92 11.33 9.36 7.76 10.82 40.71%
P/EPS 107.88 95.99 98.16 69.99 56.80 46.22 68.47 35.36%
EY 0.93 1.04 1.02 1.43 1.76 2.16 1.46 -25.94%
DY 0.00 0.33 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.99 4.94 5.07 3.46 2.96 2.44 3.47 9.74%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 15/05/20 27/02/20 07/11/19 16/08/19 15/05/19 27/02/19 01/11/18 -
Price 4.43 4.70 4.75 3.65 4.20 3.43 3.25 -
P/RPS 21.01 17.72 18.10 14.36 11.20 9.68 9.50 69.66%
P/EPS 125.44 99.38 105.01 88.71 67.96 57.65 60.14 63.17%
EY 0.80 1.01 0.95 1.13 1.47 1.73 1.66 -38.50%
DY 0.00 0.32 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.64 5.11 5.43 4.38 3.54 3.05 3.05 32.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment