[PENTA] QoQ Cumulative Quarter Result on 30-Jun-2019 [#2]

Stock
[PENTA] PENTAMASTER CORPORATION BHD
Announcement Date
16-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- 99.89%
YoY- 84.7%
Quarter Report
Latest QR
Upcoming QR
PENTA's Result
PENTA's Financial Summary
View:
Show?
Cumulative Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 100,109 490,105 364,128 239,496 118,760 422,201 309,982 -52.89%
PBT 27,219 138,899 100,738 67,573 33,146 99,606 69,171 -46.27%
Tax -1,116 -7,799 -5,156 -5,689 -2,411 -5,587 -4,470 -60.31%
NP 26,103 131,100 95,582 61,884 30,735 94,019 64,701 -45.37%
-
NP to SH 16,771 83,044 60,586 39,106 19,564 57,116 38,281 -42.28%
-
Tax Rate 4.10% 5.61% 5.12% 8.42% 7.27% 5.61% 6.46% -
Total Cost 74,006 359,005 268,546 177,612 88,025 328,182 245,281 -54.98%
-
Net Worth 453,366 436,602 415,613 395,336 375,786 356,221 337,385 21.75%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - 7,123 - - - - - -
Div Payout % - 8.58% - - - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 453,366 436,602 415,613 395,336 375,786 356,221 337,385 21.75%
NOSH 474,878 474,878 474,878 474,878 316,585 316,585 316,585 31.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 26.07% 26.75% 26.25% 25.84% 25.88% 22.27% 20.87% -
ROE 3.70% 19.02% 14.58% 9.89% 5.21% 16.03% 11.35% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 21.08 103.21 76.68 50.43 37.51 133.36 97.91 -64.04%
EPS 3.53 17.49 12.76 8.23 6.18 18.04 12.09 -55.95%
DPS 0.00 1.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9547 0.9194 0.8752 0.8325 1.187 1.1252 1.0657 -7.06%
Adjusted Per Share Value based on latest NOSH - 474,878
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 14.07 68.90 51.19 33.67 16.70 59.35 43.58 -52.90%
EPS 2.36 11.67 8.52 5.50 2.75 8.03 5.38 -42.23%
DPS 0.00 1.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6374 0.6138 0.5843 0.5558 0.5283 0.5008 0.4743 21.75%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 3.81 4.54 4.44 2.88 3.51 2.75 3.70 -
P/RPS 18.07 4.40 5.79 5.71 9.36 2.06 3.78 183.50%
P/EPS 107.88 25.96 34.80 34.97 56.80 15.24 30.60 131.46%
EY 0.93 3.85 2.87 2.86 1.76 6.56 3.27 -56.71%
DY 0.00 0.33 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.99 4.94 5.07 3.46 2.96 2.44 3.47 9.74%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 15/05/20 27/02/20 07/11/19 16/08/19 15/05/19 27/02/19 01/11/18 -
Price 4.43 4.70 4.75 3.65 4.20 3.43 3.25 -
P/RPS 21.01 4.55 6.19 7.24 11.20 2.57 3.32 241.74%
P/EPS 125.44 26.88 37.23 44.32 67.96 19.01 26.88 178.99%
EY 0.80 3.72 2.69 2.26 1.47 5.26 3.72 -64.07%
DY 0.00 0.32 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.64 5.11 5.43 4.38 3.54 3.05 3.05 32.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment