[DOMINAN] QoQ Annualized Quarter Result on 31-Dec-2022 [#3]

Stock
[DOMINAN] DOMINANT ENTERPRISE BHD
Announcement Date
28-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
31-Dec-2022 [#3]
Profit Trend
QoQ- -3.06%
YoY- -74.3%
Quarter Report
Latest QR
Upcoming QR
DOMINAN's Result
DOMINAN's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 848,212 816,808 791,580 777,380 757,442 764,716 664,997 17.59%
PBT 15,454 18,632 12,761 10,762 11,524 18,800 45,506 -51.29%
Tax -3,832 -4,536 -1,938 -2,958 -3,474 -4,988 -12,128 -53.57%
NP 11,622 14,096 10,823 7,804 8,050 13,812 33,378 -50.47%
-
NP to SH 11,622 14,096 10,823 7,804 8,050 13,812 33,378 -50.47%
-
Tax Rate 24.80% 24.35% 15.19% 27.49% 30.15% 26.53% 26.65% -
Total Cost 836,590 802,712 780,757 769,576 749,392 750,904 631,619 20.58%
-
Net Worth 355,266 355,266 351,961 345,352 345,352 347,004 343,699 2.22%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div 6,609 6,609 4,957 4,406 4,957 6,609 8,262 -13.81%
Div Payout % 56.87% 46.89% 45.80% 56.46% 61.58% 47.85% 24.75% -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 355,266 355,266 351,961 345,352 345,352 347,004 343,699 2.22%
NOSH 165,240 165,240 165,240 165,240 165,240 165,240 165,240 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 1.37% 1.73% 1.37% 1.00% 1.06% 1.81% 5.02% -
ROE 3.27% 3.97% 3.08% 2.26% 2.33% 3.98% 9.71% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 513.32 494.32 479.05 470.45 458.39 462.79 402.44 17.59%
EPS 7.04 8.52 6.55 4.72 4.88 8.36 20.20 -50.44%
DPS 4.00 4.00 3.00 2.67 3.00 4.00 5.00 -13.81%
NAPS 2.15 2.15 2.13 2.09 2.09 2.10 2.08 2.22%
Adjusted Per Share Value based on latest NOSH - 165,240
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 517.47 498.31 482.92 474.26 462.10 466.53 405.70 17.59%
EPS 7.09 8.60 6.60 4.76 4.91 8.43 20.36 -50.47%
DPS 4.03 4.03 3.02 2.69 3.02 4.03 5.04 -13.83%
NAPS 2.1674 2.1674 2.1472 2.1069 2.1069 2.117 2.0968 2.23%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.76 0.725 0.83 0.875 0.90 0.92 1.01 -
P/RPS 0.15 0.15 0.17 0.19 0.20 0.20 0.25 -28.84%
P/EPS 10.81 8.50 12.67 18.53 18.47 11.01 5.00 67.12%
EY 9.25 11.77 7.89 5.40 5.41 9.09 20.00 -40.16%
DY 5.26 5.52 3.61 3.05 3.33 4.35 4.95 4.12%
P/NAPS 0.35 0.34 0.39 0.42 0.43 0.44 0.49 -20.07%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 23/11/23 28/08/23 31/05/23 28/02/23 24/11/22 29/08/22 31/05/22 -
Price 0.76 0.76 0.765 0.835 0.93 0.93 0.91 -
P/RPS 0.15 0.15 0.16 0.18 0.20 0.20 0.23 -24.77%
P/EPS 10.81 8.91 11.68 17.68 19.09 11.13 4.51 79.00%
EY 9.25 11.22 8.56 5.66 5.24 8.99 22.20 -44.18%
DY 5.26 5.26 3.92 3.19 3.23 4.30 5.49 -2.81%
P/NAPS 0.35 0.35 0.36 0.40 0.44 0.44 0.44 -14.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment