[DOMINAN] QoQ Annualized Quarter Result on 30-Sep-2022 [#2]

Stock
[DOMINAN] DOMINANT ENTERPRISE BHD
Announcement Date
24-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
30-Sep-2022 [#2]
Profit Trend
QoQ- -41.72%
YoY- -55.09%
Quarter Report
Latest QR
Upcoming QR
DOMINAN's Result
DOMINAN's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 816,808 791,580 777,380 757,442 764,716 664,997 626,928 19.34%
PBT 18,632 12,761 10,762 11,524 18,800 45,506 42,145 -42.05%
Tax -4,536 -1,938 -2,958 -3,474 -4,988 -12,128 -11,781 -47.16%
NP 14,096 10,823 7,804 8,050 13,812 33,378 30,364 -40.12%
-
NP to SH 14,096 10,823 7,804 8,050 13,812 33,378 30,364 -40.12%
-
Tax Rate 24.35% 15.19% 27.49% 30.15% 26.53% 26.65% 27.95% -
Total Cost 802,712 780,757 769,576 749,392 750,904 631,619 596,564 21.94%
-
Net Worth 355,266 351,961 345,352 345,352 347,004 343,699 327,175 5.66%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div 6,609 4,957 4,406 4,957 6,609 8,262 6,609 0.00%
Div Payout % 46.89% 45.80% 56.46% 61.58% 47.85% 24.75% 21.77% -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 355,266 351,961 345,352 345,352 347,004 343,699 327,175 5.66%
NOSH 165,240 165,240 165,240 165,240 165,240 165,240 165,240 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 1.73% 1.37% 1.00% 1.06% 1.81% 5.02% 4.84% -
ROE 3.97% 3.08% 2.26% 2.33% 3.98% 9.71% 9.28% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 494.32 479.05 470.45 458.39 462.79 402.44 379.40 19.34%
EPS 8.52 6.55 4.72 4.88 8.36 20.20 18.37 -40.16%
DPS 4.00 3.00 2.67 3.00 4.00 5.00 4.00 0.00%
NAPS 2.15 2.13 2.09 2.09 2.10 2.08 1.98 5.66%
Adjusted Per Share Value based on latest NOSH - 165,240
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 494.32 479.05 470.45 458.39 462.79 402.44 379.40 19.34%
EPS 8.52 6.55 4.72 4.88 8.36 20.20 18.37 -40.16%
DPS 4.00 3.00 2.67 3.00 4.00 5.00 4.00 0.00%
NAPS 2.15 2.13 2.09 2.09 2.10 2.08 1.98 5.66%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.725 0.83 0.875 0.90 0.92 1.01 1.17 -
P/RPS 0.15 0.17 0.19 0.20 0.20 0.25 0.31 -38.44%
P/EPS 8.50 12.67 18.53 18.47 11.01 5.00 6.37 21.26%
EY 11.77 7.89 5.40 5.41 9.09 20.00 15.71 -17.55%
DY 5.52 3.61 3.05 3.33 4.35 4.95 3.42 37.71%
P/NAPS 0.34 0.39 0.42 0.43 0.44 0.49 0.59 -30.82%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 28/08/23 31/05/23 28/02/23 24/11/22 29/08/22 31/05/22 24/02/22 -
Price 0.76 0.765 0.835 0.93 0.93 0.91 1.14 -
P/RPS 0.15 0.16 0.18 0.20 0.20 0.23 0.30 -37.08%
P/EPS 8.91 11.68 17.68 19.09 11.13 4.51 6.20 27.43%
EY 11.22 8.56 5.66 5.24 8.99 22.20 16.12 -21.51%
DY 5.26 3.92 3.19 3.23 4.30 5.49 3.51 31.05%
P/NAPS 0.35 0.36 0.40 0.44 0.44 0.44 0.58 -28.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment