[DOMINAN] QoQ Quarter Result on 31-Dec-2022 [#3]

Stock
[DOMINAN] DOMINANT ENTERPRISE BHD
Announcement Date
28-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
31-Dec-2022 [#3]
Profit Trend
QoQ- 219.58%
YoY- -86.76%
Quarter Report
Latest QR
Upcoming QR
DOMINAN's Result
DOMINAN's Financial Summary
View:
Show?
Quarter Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 219,904 204,202 208,545 204,314 187,542 191,179 194,801 8.40%
PBT 3,069 4,658 4,689 2,310 1,062 4,700 13,897 -63.43%
Tax -782 -1,134 281 -482 -490 -1,247 -3,292 -61.61%
NP 2,287 3,524 4,970 1,828 572 3,453 10,605 -64.00%
-
NP to SH 2,287 3,524 4,970 1,828 572 3,453 10,605 -64.00%
-
Tax Rate 25.48% 24.35% -5.99% 20.87% 46.14% 26.53% 23.69% -
Total Cost 217,617 200,678 203,575 202,486 186,970 187,726 184,196 11.74%
-
Net Worth 355,266 355,266 351,961 345,352 345,352 347,004 343,699 2.22%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div 1,652 1,652 1,652 826 826 1,652 3,304 -36.97%
Div Payout % 72.25% 46.89% 33.25% 45.20% 144.44% 47.85% 31.16% -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 355,266 355,266 351,961 345,352 345,352 347,004 343,699 2.22%
NOSH 165,240 165,240 165,240 165,240 165,240 165,240 165,240 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 1.04% 1.73% 2.38% 0.89% 0.30% 1.81% 5.44% -
ROE 0.64% 0.99% 1.41% 0.53% 0.17% 1.00% 3.09% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 133.08 123.58 126.21 123.65 113.50 115.70 117.89 8.40%
EPS 1.38 2.13 3.01 1.11 0.35 2.09 6.42 -64.08%
DPS 1.00 1.00 1.00 0.50 0.50 1.00 2.00 -36.97%
NAPS 2.15 2.15 2.13 2.09 2.09 2.10 2.08 2.22%
Adjusted Per Share Value based on latest NOSH - 165,240
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 133.08 123.58 126.21 123.65 113.50 115.70 117.89 8.40%
EPS 1.38 2.13 3.01 1.11 0.35 2.09 6.42 -64.08%
DPS 1.00 1.00 1.00 0.50 0.50 1.00 2.00 -36.97%
NAPS 2.15 2.15 2.13 2.09 2.09 2.10 2.08 2.22%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.76 0.725 0.83 0.875 0.90 0.92 1.01 -
P/RPS 0.57 0.59 0.66 0.71 0.79 0.80 0.86 -23.96%
P/EPS 54.91 34.00 27.60 79.09 259.99 44.03 15.74 129.84%
EY 1.82 2.94 3.62 1.26 0.38 2.27 6.35 -56.49%
DY 1.32 1.38 1.20 0.57 0.56 1.09 1.98 -23.66%
P/NAPS 0.35 0.34 0.39 0.42 0.43 0.44 0.49 -20.07%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 23/11/23 28/08/23 31/05/23 28/02/23 24/11/22 29/08/22 31/05/22 -
Price 0.76 0.76 0.765 0.835 0.93 0.93 0.91 -
P/RPS 0.57 0.61 0.61 0.68 0.82 0.80 0.77 -18.15%
P/EPS 54.91 35.64 25.43 75.48 268.66 44.50 14.18 146.39%
EY 1.82 2.81 3.93 1.32 0.37 2.25 7.05 -59.42%
DY 1.32 1.32 1.31 0.60 0.54 1.08 2.20 -28.84%
P/NAPS 0.35 0.35 0.36 0.40 0.44 0.44 0.44 -14.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment