[LAGENDA] QoQ Annualized Quarter Result on 31-Dec-2006 [#4]

Stock
[LAGENDA] LAGENDA PROPERTIES BERHAD
Announcement Date
26-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ- 12.24%
YoY- -973.0%
Quarter Report
Latest QR
Upcoming QR
LAGENDA's Result
LAGENDA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 81,732 80,726 84,796 71,484 67,874 68,198 72,068 8.74%
PBT 8,330 -7,756 -6,384 -25,634 -28,480 -33,408 -39,620 -
Tax -16,661 0 0 640 0 0 0 -
NP -8,330 -7,756 -6,384 -24,994 -28,480 -33,408 -39,620 -64.60%
-
NP to SH -8,330 -7,756 -6,384 -24,994 -28,480 -33,408 -39,620 -64.60%
-
Tax Rate 200.01% - - - - - - -
Total Cost 90,062 88,482 91,180 96,478 96,354 101,606 111,688 -13.35%
-
Net Worth 31,999 34,382 36,708 38,396 41,599 46,400 52,805 -28.36%
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 31,999 34,382 36,708 38,396 41,599 46,400 52,805 -28.36%
NOSH 79,999 79,958 79,800 79,993 79,999 80,000 80,008 -0.00%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin -10.19% -9.61% -7.53% -34.96% -41.96% -48.99% -54.98% -
ROE -26.03% -22.56% -17.39% -65.09% -68.46% -72.00% -75.03% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 102.17 100.96 106.26 89.36 84.84 85.25 90.08 8.75%
EPS -10.41 -9.70 -8.00 -31.24 -35.60 -41.76 -49.52 -64.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.40 0.43 0.46 0.48 0.52 0.58 0.66 -28.36%
Adjusted Per Share Value based on latest NOSH - 79,957
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 9.75 9.63 10.12 8.53 8.10 8.14 8.60 8.71%
EPS -0.99 -0.93 -0.76 -2.98 -3.40 -3.99 -4.73 -64.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0382 0.041 0.0438 0.0458 0.0496 0.0554 0.063 -28.33%
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 -
Price 0.27 0.22 0.27 0.31 0.35 0.40 0.40 -
P/RPS 0.26 0.22 0.25 0.35 0.41 0.47 0.44 -29.55%
P/EPS -2.59 -2.27 -3.38 -0.99 -0.98 -0.96 -0.81 116.88%
EY -38.57 -44.09 -29.63 -100.79 -101.71 -104.40 -123.80 -54.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.51 0.59 0.65 0.67 0.69 0.61 7.50%
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 30/11/07 30/08/07 31/05/07 26/02/07 30/11/06 28/08/06 29/05/06 -
Price 0.30 0.22 0.22 0.33 0.31 0.35 0.39 -
P/RPS 0.29 0.22 0.21 0.37 0.37 0.41 0.43 -23.07%
P/EPS -2.88 -2.27 -2.75 -1.06 -0.87 -0.84 -0.79 136.68%
EY -34.71 -44.09 -36.36 -94.68 -114.84 -119.31 -126.97 -57.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.51 0.48 0.69 0.60 0.60 0.59 17.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment