[ARBB] QoQ Annualized Quarter Result on 31-Mar-2023 [#1]

Stock
[ARBB] ARB BERHAD
Announcement Date
25-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- -17.02%
YoY- -88.53%
Quarter Report
Latest QR
Upcoming QR
ARBB's Result
ARBB's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 402,732 335,889 360,257 321,670 310,958 271,364 622,613 -25.14%
PBT -58,339 -17,779 18,718 15,245 17,130 14,948 97,892 -
Tax 22,825 6,456 1,823 1,140 -2,246 -1,536 -16,747 -
NP -35,514 -11,322 20,541 16,385 14,884 13,412 81,145 -
-
NP to SH -35,859 -11,093 19,346 10,442 12,584 12,708 92,926 -
-
Tax Rate - - -9.74% -7.48% 13.11% 10.28% 17.11% -
Total Cost 438,246 347,212 339,716 305,285 296,074 257,952 541,468 -13.11%
-
Net Worth 196,609 389,299 413,587 389,259 377,094 377,094 377,094 -35.14%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 196,609 389,299 413,587 389,259 377,094 377,094 377,094 -35.14%
NOSH 1,235,989 1,216,656 1,216,434 1,216,434 1,216,434 1,216,434 1,216,434 1.06%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin -8.82% -3.37% 5.70% 5.09% 4.79% 4.94% 13.03% -
ROE -18.24% -2.85% 4.68% 2.68% 3.34% 3.37% 24.64% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 32.77 27.61 29.62 26.44 25.56 22.31 51.18 -25.65%
EPS -2.94 -0.91 1.59 0.85 1.04 1.04 12.62 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.16 0.32 0.34 0.32 0.31 0.31 0.31 -35.57%
Adjusted Per Share Value based on latest NOSH - 1,216,434
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 32.22 26.88 28.83 25.74 24.88 21.71 49.82 -25.15%
EPS -2.87 -0.89 1.55 0.84 1.01 1.02 7.44 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1573 0.3115 0.3309 0.3115 0.3017 0.3017 0.3017 -35.14%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.085 0.09 0.095 0.11 0.125 0.11 0.105 -
P/RPS 0.26 0.33 0.32 0.42 0.49 0.49 0.21 15.25%
P/EPS -2.91 -9.87 5.97 12.81 12.08 10.53 1.37 -
EY -34.33 -10.13 16.74 7.80 8.28 9.50 72.75 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.28 0.28 0.34 0.40 0.35 0.34 34.33%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/02/24 30/11/23 30/08/23 25/05/23 28/02/23 15/11/22 29/08/22 -
Price 0.055 0.095 0.09 0.105 0.105 0.125 0.13 -
P/RPS 0.17 0.34 0.30 0.40 0.41 0.56 0.25 -22.61%
P/EPS -1.88 -10.42 5.66 12.23 10.15 11.97 1.70 -
EY -53.06 -9.60 17.67 8.18 9.85 8.36 58.76 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.30 0.26 0.33 0.34 0.40 0.42 -13.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment