[IQZAN] QoQ Annualized Quarter Result on 31-Mar-2008 [#1]

Stock
[IQZAN] IQZAN HOLDING BERHAD
Announcement Date
27-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- 54.82%
YoY- 63.12%
Quarter Report
Latest QR
Upcoming QR
IQZAN's Result
IQZAN's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 68,439 68,666 64,228 54,560 61,367 59,536 53,880 17.20%
PBT -356 -940 -576 -4,188 -7,403 -6,825 -7,946 -87.26%
Tax -88 -56 -698 -88 -210 -104 -104 -10.49%
NP -444 -996 -1,274 -4,276 -7,613 -6,929 -8,050 -85.38%
-
NP to SH 632 80 -144 -3,092 -6,843 -6,156 -7,172 -
-
Tax Rate - - - - - - - -
Total Cost 68,883 69,662 65,502 58,836 68,980 66,465 61,930 7.31%
-
Net Worth 39,936 40,578 39,910 39,058 38,963 40,526 39,638 0.49%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 39,936 40,578 39,910 39,058 38,963 40,526 39,638 0.49%
NOSH 44,897 46,153 45,000 44,941 44,091 43,846 41,843 4.78%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin -0.65% -1.45% -1.98% -7.84% -12.41% -11.64% -14.94% -
ROE 1.58% 0.20% -0.36% -7.92% -17.56% -15.19% -18.09% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 152.43 148.78 142.73 121.40 139.18 135.78 128.77 11.84%
EPS 1.41 0.17 -0.32 -6.88 -15.52 -14.04 -17.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8895 0.8792 0.8869 0.8691 0.8837 0.9243 0.9473 -4.09%
Adjusted Per Share Value based on latest NOSH - 44,941
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 30.85 30.95 28.95 24.59 27.66 26.84 24.29 17.19%
EPS 0.28 0.04 -0.06 -1.39 -3.08 -2.77 -3.23 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.1829 0.1799 0.1761 0.1756 0.1827 0.1787 0.48%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.71 0.90 0.83 0.86 0.91 0.83 0.87 -
P/RPS 0.47 0.60 0.58 0.71 0.65 0.61 0.68 -21.73%
P/EPS 50.44 519.23 -259.38 -12.50 -5.86 -5.91 -5.08 -
EY 1.98 0.19 -0.39 -8.00 -17.05 -16.92 -19.70 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 1.02 0.94 0.99 1.03 0.90 0.92 -8.85%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 27/02/09 26/11/08 27/08/08 27/05/08 26/02/08 26/11/07 27/08/07 -
Price 0.70 0.90 0.93 0.85 0.88 0.82 0.88 -
P/RPS 0.46 0.60 0.65 0.70 0.63 0.60 0.68 -22.84%
P/EPS 49.73 519.23 -290.63 -12.35 -5.67 -5.84 -5.13 -
EY 2.01 0.19 -0.34 -8.09 -17.64 -17.12 -19.48 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 1.02 1.05 0.98 1.00 0.89 0.93 -10.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment