[IQZAN] QoQ TTM Result on 31-Mar-2008 [#1]

Stock
[IQZAN] IQZAN HOLDING BERHAD
Announcement Date
27-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- 19.33%
YoY- 38.65%
Quarter Report
Latest QR
Upcoming QR
IQZAN's Result
IQZAN's Financial Summary
View:
Show?
TTM Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 68,439 68,215 66,541 63,112 61,367 56,201 53,436 17.84%
PBT -356 -2,989 -3,718 -5,989 -7,403 -9,993 -11,118 -89.81%
Tax -88 -174 -507 -206 -210 511 570 -
NP -444 -3,163 -4,225 -6,195 -7,613 -9,482 -10,548 -87.78%
-
NP to SH 632 -2,166 -3,329 -5,520 -6,843 -8,107 -8,928 -
-
Tax Rate - - - - - - - -
Total Cost 68,883 71,378 70,766 69,307 68,980 65,683 63,984 5.01%
-
Net Worth 39,828 40,018 39,853 39,058 36,975 38,737 39,648 0.30%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 39,828 40,018 39,853 39,058 36,975 38,737 39,648 0.30%
NOSH 44,776 45,517 44,935 44,941 41,842 41,910 41,853 4.58%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin -0.65% -4.64% -6.35% -9.82% -12.41% -16.87% -19.74% -
ROE 1.59% -5.41% -8.35% -14.13% -18.51% -20.93% -22.52% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 152.85 149.87 148.08 140.43 146.66 134.10 127.67 12.68%
EPS 1.41 -4.76 -7.41 -12.28 -16.35 -19.34 -21.33 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8895 0.8792 0.8869 0.8691 0.8837 0.9243 0.9473 -4.09%
Adjusted Per Share Value based on latest NOSH - 44,941
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 30.85 30.75 30.00 28.45 27.66 25.33 24.09 17.83%
EPS 0.28 -0.98 -1.50 -2.49 -3.08 -3.65 -4.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1795 0.1804 0.1797 0.1761 0.1667 0.1746 0.1787 0.29%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.71 0.90 0.83 0.86 0.91 0.83 0.87 -
P/RPS 0.46 0.60 0.56 0.61 0.62 0.62 0.68 -22.84%
P/EPS 50.30 -18.91 -11.20 -7.00 -5.56 -4.29 -4.08 -
EY 1.99 -5.29 -8.93 -14.28 -17.97 -23.31 -24.52 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 1.02 0.94 0.99 1.03 0.90 0.92 -8.85%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 27/02/09 26/11/08 27/08/08 27/05/08 26/02/08 26/11/07 27/08/07 -
Price 0.70 0.90 0.93 0.85 0.88 0.82 0.88 -
P/RPS 0.46 0.60 0.63 0.61 0.60 0.61 0.69 -23.59%
P/EPS 49.59 -18.91 -12.55 -6.92 -5.38 -4.24 -4.13 -
EY 2.02 -5.29 -7.97 -14.45 -18.58 -23.59 -24.24 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 1.02 1.05 0.98 1.00 0.89 0.93 -10.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment