[IQZAN] YoY Annualized Quarter Result on 31-Mar-2008 [#1]

Stock
[IQZAN] IQZAN HOLDING BERHAD
Announcement Date
27-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- 54.82%
YoY- 63.12%
Quarter Report
Latest QR
Upcoming QR
IQZAN's Result
IQZAN's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 112,228 88,192 65,148 54,560 47,580 49,044 53,412 13.16%
PBT 4,380 3,260 1,220 -4,188 -9,844 -10,456 -5,492 -
Tax -940 -352 -52 -88 -104 -172 -24 84.23%
NP 3,440 2,908 1,168 -4,276 -9,948 -10,628 -5,516 -
-
NP to SH 3,468 2,612 940 -3,092 -8,384 -10,628 -5,516 -
-
Tax Rate 21.46% 10.80% 4.26% - - - - -
Total Cost 108,788 85,284 63,980 58,836 57,528 59,672 58,928 10.75%
-
Net Worth 46,175 43,746 40,447 39,058 41,062 48,039 56,987 -3.44%
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 46,175 43,746 40,447 39,058 41,062 48,039 56,987 -3.44%
NOSH 44,922 44,726 45,192 44,941 41,836 40,196 40,259 1.84%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 3.07% 3.30% 1.79% -7.84% -20.91% -21.67% -10.33% -
ROE 7.51% 5.97% 2.32% -7.92% -20.42% -22.12% -9.68% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 249.83 197.18 144.16 121.40 113.73 122.01 132.67 11.11%
EPS 7.72 5.84 2.08 -6.88 -20.04 -26.44 -12.32 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0279 0.9781 0.895 0.8691 0.9815 1.1951 1.4155 -5.19%
Adjusted Per Share Value based on latest NOSH - 44,941
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 50.59 39.75 29.37 24.59 21.45 22.11 24.08 13.16%
EPS 1.56 1.18 0.42 -1.39 -3.78 -4.79 -2.49 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2081 0.1972 0.1823 0.1761 0.1851 0.2165 0.2569 -3.44%
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 -
Price 1.24 1.03 0.78 0.86 1.18 1.85 1.09 -
P/RPS 0.50 0.52 0.54 0.71 1.04 1.52 0.82 -7.91%
P/EPS 16.06 17.64 37.50 -12.50 -5.89 -7.00 -7.96 -
EY 6.23 5.67 2.67 -8.00 -16.98 -14.29 -12.57 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.21 1.05 0.87 0.99 1.20 1.55 0.77 7.82%
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 26/05/11 24/05/10 27/05/09 27/05/08 30/05/07 09/06/06 25/05/05 -
Price 1.09 1.00 1.01 0.85 0.95 1.30 0.99 -
P/RPS 0.44 0.51 0.70 0.70 0.84 1.07 0.75 -8.50%
P/EPS 14.12 17.12 48.56 -12.35 -4.74 -4.92 -7.23 -
EY 7.08 5.84 2.06 -8.09 -21.09 -20.34 -13.84 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 1.02 1.13 0.98 0.97 1.09 0.70 7.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment